Loading...
XJPX1909
Market cap175mUSD
Jan 20, Last price  
4,120.00JPY
1D
0.86%
1Q
27.16%
Jan 2017
253.50%
IPO
526.85%
Name

Nippon Dry-Chemical Co Ltd

Chart & Performance

D1W1MN
XJPX:1909 chart
P/E
8.40
P/S
0.49
EPS
490.57
Div Yield, %
0.54%
Shrs. gr., 5y
-0.73%
Rev. gr., 5y
9.01%
Revenues
55.88b
+11.26%
21,409,846,00021,248,932,00023,765,512,00028,931,683,00031,316,179,00030,418,677,00033,797,435,00030,919,054,00032,622,772,00036,304,107,00039,846,863,00043,073,810,00044,793,090,00050,224,931,00055,878,150,000
Net income
3.29b
+29.47%
1,403,879,000343,062,000404,893,000809,159,000835,337,0001,050,793,0001,136,114,000867,314,0001,104,207,0001,116,096,0001,584,710,0002,312,148,0001,890,844,0002,539,042,0003,287,384,000
CFO
1.15b
+852.72%
305,438,000-330,711,000654,989,0001,076,165,0001,478,446,000-193,704,0001,655,027,0002,172,289,0001,711,361,0002,837,495,000-731,778,0005,099,554,0003,174,591,000120,186,0001,145,039,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Nippon Dry-Chemical Co., Ltd. designs, manufactures, sells, fire extinguishing equipment, fire engines, security systems, etc. in Japan and internationally. The company offers various fire protection systems for buildings, including sprinkler systems; drencher equipment; sprinkler systems for apartment buildings; automatic fire alarm systems; water ejector sprinkler systems; indoor/outdoor hydrants; tunnel disaster prevention systems; and consolidated water pipes, as well as inert gas, powder, portable, carbon dioxide, foam, and halogen fire extinguishing systems. It also provides concentrated control systems and system machinery; and fire engines, such as general pumpers, pumper with a water tank, chemical fire engines, support vehicles, water tankers, and other various fire engines. In addition, the company offers electronics equipment; chemical plant systems; hydrant, air conditioning, and hygine systems; smoke control systems; fire extinguishing agent and emergency equipment; and fire protection systems and equipment. Further, it provides maintenance and inspection services of fire protection systems. Nippon Dry-Chemical Co., Ltd. was founded in 1955 and is based in Tokyo, Japan.
URL
https://www.ndc-group.co.jp/
IPO date
Jun 29, 2011
Employees
1,104
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
55,878,150
11.26%
50,224,931
12.13%
44,793,090
3.99%
Cost of revenue
43,528,990
39,119,783
35,436,969
Unusual Expense (Income)
NOPBT
12,349,160
11,105,148
9,356,121
NOPBT Margin
22.10%
22.11%
20.89%
Operating Taxes
1,539,969
1,205,329
839,221
Tax Rate
12.47%
10.85%
8.97%
NOPAT
10,809,191
9,899,819
8,516,900
Net income
3,287,384
29.47%
2,539,042
34.28%
1,890,844
-18.22%
Dividends
(278,546)
(208,785)
(231,039)
Dividend yield
1.52%
1.68%
1.90%
Proceeds from repurchase of equity
(474,635)
642,502
817,261
BB yield
2.59%
-5.17%
-6.71%
Debt
Debt current
5,336,206
4,274,999
3,558,818
Long-term debt
3,018,991
3,187,948
3,941,748
Deferred revenue
1,256,334
1,123,569
Other long-term liabilities
1,541,909
400,585
521,842
Net debt
260,807
502,999
389,670
Cash flow
Cash from operating activities
1,145,039
120,186
3,174,591
CAPEX
(464,253)
(817,976)
(1,173,430)
Cash from investing activities
(330,717)
(1,728,664)
(2,068,911)
Cash from financing activities
76,297
15,760
(100,298)
FCF
3,454,612
9,237,107
5,528,281
Balance
Cash
6,322,240
5,395,948
5,549,896
Long term investments
1,772,150
1,564,000
1,561,000
Excess cash
5,300,482
4,448,701
4,871,242
Stockholders' equity
23,722,673
20,743,820
16,182,742
Invested Capital
31,583,960
26,945,976
23,299,498
ROIC
36.94%
39.41%
36.69%
ROCE
33.42%
35.13%
32.95%
EV
Common stock shares outstanding
6,827
6,928
7,001
Price
2,682.00
49.58%
1,793.00
3.05%
1,740.00
2.29%
Market cap
18,309,561
47.40%
12,421,282
1.96%
12,182,044
2.29%
EV
23,368,746
17,210,438
14,668,774
EBITDA
13,239,141
12,023,452
10,271,365
EV/EBITDA
1.77
1.43
1.43
Interest
113,542
101,939
98,508
Interest/NOPBT
0.92%
0.92%
1.05%