Loading...
XJPX1898
Market cap348mUSD
Jan 22, Last price  
1,493.00JPY
1D
0.95%
1Q
2.05%
Jan 2017
202.23%
Name

Seikitokyu Kogyo Co Ltd

Chart & Performance

D1W1MN
XJPX:1898 chart
P/E
19.88
P/S
0.62
EPS
75.09
Div Yield, %
6.03%
Shrs. gr., 5y
-2.03%
Rev. gr., 5y
3.53%
Revenues
88.04b
-4.74%
71,171,000,00062,597,000,00071,587,000,00059,364,000,00064,817,000,00075,601,000,00076,187,000,00067,469,000,00078,349,000,00074,107,000,00081,658,000,00074,035,000,00078,630,000,00090,023,000,00085,130,000,00092,413,000,00088,037,000,000
Net income
2.74b
+143.12%
224,000,000326,000,0003,283,000,0001,715,000,0001,886,000,0003,705,000,0003,793,000,0004,365,000,0005,682,000,0005,621,000,0002,274,000,0003,480,000,0006,544,000,0005,180,000,0003,304,000,0001,127,000,0002,740,000,000
CFO
10.95b
+360.04%
496,000,0002,040,000,0006,372,000,0001,217,000,0002,945,000,0004,796,000,0005,433,000,0002,862,000,0006,679,000,0006,949,000,0006,303,000,0004,781,000,0004,461,000,0001,138,000,0004,646,000,0002,380,000,00010,949,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Seikitokyu Kogyo Co., Ltd. operates as an infrastructure building company in Japan. The company is involved in paving various roads, such as expressways and bridges. It also undertakes civil engineering, landscape projects, and other general construction works; and manufactures and sells pavement materials, such as asphalt mixtures. The company was incorporated in 1950 and is headquartered in Tokyo, Japan.
URL
https://www.seikitokyu.co.jp/
IPO date
Sep 07, 1973
Employees
1,117
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
88,037,000
-4.74%
92,413,000
8.56%
85,130,000
-5.44%
Cost of revenue
78,518,000
84,049,000
75,324,000
Unusual Expense (Income)
NOPBT
9,519,000
8,364,000
9,806,000
NOPBT Margin
10.81%
9.05%
11.52%
Operating Taxes
1,285,000
670,000
1,023,000
Tax Rate
13.50%
8.01%
10.43%
NOPAT
8,234,000
7,694,000
8,783,000
Net income
2,740,000
143.12%
1,127,000
-65.89%
3,304,000
-36.22%
Dividends
(2,723,000)
(1,120,000)
(1,731,000)
Dividend yield
3.87%
3.76%
5.95%
Proceeds from repurchase of equity
(800,000)
(4,500,000)
BB yield
2.69%
15.48%
Debt
Debt current
106,000
106,000
107,000
Long-term debt
6,700,000
6,800,000
6,900,000
Deferred revenue
(8,000)
(9,000)
Other long-term liabilities
95,000
1,138,000
1,590,000
Net debt
(7,009,000)
(2,044,000)
(6,563,000)
Cash flow
Cash from operating activities
10,949,000
2,380,000
4,646,000
CAPEX
(2,933,000)
(5,047,000)
(3,701,000)
Cash from investing activities
(2,873,000)
(5,028,000)
(3,668,000)
Cash from financing activities
(2,823,000)
(2,022,000)
(2,232,000)
FCF
12,820,000
4,510,000
7,027,000
Balance
Cash
13,440,000
8,173,000
12,814,000
Long term investments
375,000
777,000
756,000
Excess cash
9,413,150
4,329,350
9,313,500
Stockholders' equity
40,807,000
79,470,000
82,746,000
Invested Capital
38,021,850
43,152,650
39,278,500
ROIC
20.29%
18.67%
23.02%
ROCE
20.07%
17.61%
20.18%
EV
Common stock shares outstanding
36,462
36,683
38,967
Price
1,928.00
137.73%
811.00
8.71%
746.00
-19.87%
Market cap
70,298,736
136.30%
29,749,913
2.34%
29,069,382
-22.58%
EV
63,289,736
67,212,913
62,775,382
EBITDA
11,637,000
10,513,000
11,803,000
EV/EBITDA
5.44
6.39
5.32
Interest
76,000
55,000
38,000
Interest/NOPBT
0.80%
0.66%
0.39%