Loading...
XJPX1887
Market cap249mUSD
Jan 17, Last price  
490.00JPY
1D
-0.61%
1Q
-5.22%
IPO
-18.60%
Name

JDC Corp

Chart & Performance

D1W1MN
XJPX:1887 chart
P/E
—
P/S
0.29
EPS
—
Div Yield, %
5.61%
Shrs. gr., 5y
2.12%
Rev. gr., 5y
2.57%
Revenues
135.70b
-12.00%
112,129,000,000118,875,000,000109,116,000,000117,578,000,000119,525,000,000118,529,000,000117,803,000,000126,790,000,000154,202,000,000135,701,000,000
Net income
-7.19b
L
2,744,000,0002,871,000,0003,735,000,00010,262,000,00010,449,000,0007,955,000,0007,713,000,0007,389,000,0003,291,000,000-7,191,000,000
CFO
-1.26b
L-88.58%
1,714,000,0004,240,000,00027,598,000,0009,386,000,0005,383,000,000-3,476,000,0004,572,000,0003,759,000,000-11,062,000,000-1,263,000,000
Dividend
May 29, 20250 JPY/sh

Profile

JDC Corporation provides civil engineering and building construction works in Japan and internationally. It researches and develops electrical power, transportation, ports and harbors, afforestation, flood control, irrigation, land reclamation, underground resources, and other development of national land; and produces, sells, loans, and repairs construction and mining machinery, other machinery, tools, etc. The company also manufactures and sells construction materials, stone materials, chemical products, etc. In addition, it engages in the sale, rental, brokerage, management, and appraisal of real estate; and ownership, rental, and management of leisure facilities, such as golf courses, ski resorts, etc. Further, the company is involved in the generation and supply of electricity, heat, etc.; and soil and water remediation in rivers, lakes, and bays, as well as the collection, transport, processing, disposal, and recycling of municipal, industrial, and construction waste. The company was incorporated in 1951 and is headquartered in Tokyo, Japan.
URL
https://www.n-kokudo.co.jp/
IPO date
Mar 05, 2019
Employees
1,094
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
135,701,000
-12.00%
154,202,000
21.62%
126,790,000
7.63%
Cost of revenue
136,242,000
141,018,000
110,306,000
Unusual Expense (Income)
NOPBT
(541,000)
13,184,000
16,484,000
NOPBT Margin
8.55%
13.00%
Operating Taxes
695,000
1,529,000
3,080,000
Tax Rate
11.60%
18.68%
NOPAT
(1,236,000)
11,655,000
13,404,000
Net income
(7,191,000)
-318.51%
3,291,000
-55.46%
7,389,000
-4.20%
Dividends
(2,187,000)
(2,276,000)
(2,307,000)
Dividend yield
5.65%
4.69%
5.16%
Proceeds from repurchase of equity
37,000
(2,772,000)
109,000
BB yield
-0.10%
5.72%
-0.24%
Debt
Debt current
7,405,000
4,592,000
1,333,000
Long-term debt
24,190,000
27,145,000
30,481,000
Deferred revenue
5,000
958,000
1,081,000
Other long-term liabilities
1,593,000
1,026,000
1,017,000
Net debt
(1,593,000)
(8,402,000)
(28,001,000)
Cash flow
Cash from operating activities
(1,263,000)
(11,062,000)
3,759,000
CAPEX
(2,757,000)
(4,200,000)
(2,215,000)
Cash from investing activities
1,471,000
(6,314,000)
4,331,000
Cash from financing activities
(2,092,000)
(6,121,000)
(8,082,000)
FCF
2,736,000
(4,056,000)
11,029,000
Balance
Cash
21,947,000
24,170,000
47,591,000
Long term investments
11,241,000
15,969,000
12,224,000
Excess cash
26,402,950
32,428,900
53,475,500
Stockholders' equity
54,788,000
64,329,000
63,562,000
Invested Capital
73,783,050
77,164,100
56,740,500
ROIC
17.41%
23.91%
ROCE
12.00%
14.93%
EV
Common stock shares outstanding
83,413
84,636
87,672
Price
464.00
-19.02%
573.00
12.35%
510.00
-9.57%
Market cap
38,703,445
-20.19%
48,496,428
8.46%
44,712,720
-8.99%
EV
37,258,445
40,238,428
17,508,720
EBITDA
1,798,000
15,933,000
18,886,000
EV/EBITDA
20.72
2.53
0.93
Interest
405,000
349,000
432,000
Interest/NOPBT
2.65%
2.62%