Loading...
XJPX1879
Market cap579mUSD
Jan 22, Last price  
1,551.00JPY
1D
0.39%
1Q
1.77%
Jan 2017
64.65%
Name

Shinnihon Corp

Chart & Performance

D1W1MN
XJPX:1879 chart
P/E
7.38
P/S
0.68
EPS
210.05
Div Yield, %
4.13%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
5.28%
Revenues
133.52b
+17.40%
50,463,158,00055,915,593,00076,006,545,00098,184,000,00053,250,000,00062,034,000,00062,697,000,00060,641,000,00058,793,000,00064,114,000,00070,078,000,00078,145,000,00086,856,000,00095,339,000,000103,249,000,000112,542,000,000101,785,000,000107,091,000,000113,725,000,000133,517,000,000
Net income
12.29b
+2.27%
1,375,996,0001,992,368,0002,344,068,0002,269,000,0001,324,000,0001,274,000,0001,553,000,0001,470,000,0001,375,000,0002,316,000,0004,942,000,0007,504,000,00012,698,000,0008,930,000,00010,066,000,00010,539,000,0009,630,000,00010,796,000,00012,013,000,00012,286,000,000
CFO
11.70b
+10.52%
188,832,000-2,517,677,000-5,715,154,000-19,655,000,000-2,976,000,0007,978,000,00010,467,000,0005,489,000,000-987,000,0001,820,000,0006,708,000,00016,588,000,00011,413,000,00010,891,000,00013,668,000,0007,200,000,0007,005,000,0003,766,000,00010,585,000,00011,699,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Shinnihon Corporation operates as a construction company in Japan. The company constructs apartment buildings, government offices, hotels, office buildings, shopping centers, stores, hospitals and welfare facilities, and factories. It also develops, sells, and rents condominiums and detached houses, as well as plans and develops commercial facilities, offices, warehouses, etc. The company was founded in 1923 and is based in Chiba, Japan.
URL
https://www.shinnihon-c.co.jp/
IPO date
Oct 07, 1994
Employees
614
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
133,517,000
17.40%
113,725,000
6.19%
107,091,000
5.21%
Cost of revenue
115,294,000
95,817,000
91,067,000
Unusual Expense (Income)
NOPBT
18,223,000
17,908,000
16,024,000
NOPBT Margin
13.65%
15.75%
14.96%
Operating Taxes
5,385,000
5,212,000
4,786,000
Tax Rate
29.55%
29.10%
29.87%
NOPAT
12,838,000
12,696,000
11,238,000
Net income
12,286,000
2.27%
12,013,000
11.27%
10,796,000
12.11%
Dividends
(1,870,000)
(1,286,000)
(1,109,000)
Dividend yield
1.96%
2.35%
2.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(3,953,000)
(2,965,000)
Long-term debt
Deferred revenue
Other long-term liabilities
1,845,000
1,752,000
1,707,000
Net debt
(85,393,000)
(80,038,000)
(69,823,000)
Cash flow
Cash from operating activities
11,699,000
10,585,000
3,766,000
CAPEX
(228,000)
(168,000)
(119,000)
Cash from investing activities
(247,000)
123,000
(123,000)
Cash from financing activities
(1,880,000)
(1,278,000)
(1,129,000)
FCF
3,782,000
12,336,000
7,207,000
Balance
Cash
84,173,000
74,601,000
65,171,000
Long term investments
1,220,000
1,484,000
1,687,000
Excess cash
78,717,150
70,398,750
61,503,450
Stockholders' equity
110,229,000
99,562,000
88,773,000
Invested Capital
36,222,850
25,568,250
24,741,550
ROIC
41.55%
50.47%
49.66%
ROCE
15.82%
18.62%
18.54%
EV
Common stock shares outstanding
58,490
58,461
58,460
Price
1,635.00
74.68%
936.00
28.40%
729.00
-17.44%
Market cap
95,630,882
74.77%
54,719,562
28.40%
42,617,397
-17.44%
EV
10,237,882
(25,318,438)
(27,205,603)
EBITDA
18,541,000
18,282,000
16,338,000
EV/EBITDA
0.55
Interest
Interest/NOPBT