Loading...
XJPX1871
Market cap349mUSD
Jan 21, Last price  
1,165.00JPY
1D
0.17%
1Q
16.38%
Jan 2017
201.81%
Name

P.S. Mitsubishi Construction Co Ltd

Chart & Performance

D1W1MN
XJPX:1871 chart
P/E
10.78
P/S
0.42
EPS
108.09
Div Yield, %
4.21%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
3.23%
Revenues
129.29b
+18.26%
130,581,000,000130,037,000,000118,684,000,00086,636,000,00093,495,000,00091,351,000,000104,311,000,000104,906,000,00096,066,000,00096,715,000,000114,841,000,000110,279,000,000105,744,000,000117,219,000,000109,639,000,000109,327,000,000129,294,000,000
Net income
5.05b
+33.35%
-3,829,000,000860,000,0001,487,000,000535,000,000728,000,000-244,000,0001,296,000,0001,677,000,0001,817,000,0002,653,000,0003,844,000,0007,918,000,0003,214,000,0005,592,000,0004,539,000,0003,790,000,0005,054,000,000
CFO
15.94b
P
-6,467,000,0002,745,000,0003,321,000,000-542,000,0005,196,000,0003,828,000,000-3,258,000,000-2,181,000,0005,604,000,0004,248,000,000-3,049,000,0007,170,000,0004,630,000,000-3,684,000,0002,599,000,000-16,708,000,00015,944,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

P.S. Mitsubishi Construction Co., Ltd. engages in the civil engineering and architecture businesses in Japan and internationally. It undertakes works of precast segment bridges, composite bridges, concrete arch bridges, and marine structures, as well as PC confined pier and H-shaped PC pile works; and architectural building construction works. The company was founded in 1952 and is headquartered in Tokyo, Japan.
IPO date
Jun 01, 1962
Employees
1,653
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
129,294,000
18.26%
109,327,000
-0.28%
109,639,000
-6.47%
Cost of revenue
111,346,000
94,380,000
94,498,000
Unusual Expense (Income)
NOPBT
17,948,000
14,947,000
15,141,000
NOPBT Margin
13.88%
13.67%
13.81%
Operating Taxes
2,540,000
1,819,000
2,100,000
Tax Rate
14.15%
12.17%
13.87%
NOPAT
15,408,000
13,128,000
13,041,000
Net income
5,054,000
33.35%
3,790,000
-16.50%
4,539,000
-18.83%
Dividends
(2,369,000)
(1,421,000)
(1,234,000)
Dividend yield
4.80%
4.67%
4.52%
Proceeds from repurchase of equity
(19,976,000)
BB yield
65.61%
Debt
Debt current
11,178,000
26,493,000
6,008,000
Long-term debt
9,741,000
4,209,000
4,499,000
Deferred revenue
4,197,000
4,019,000
Other long-term liabilities
5,378,000
1,227,000
899,000
Net debt
5,439,000
14,961,000
(5,214,000)
Cash flow
Cash from operating activities
15,944,000
(16,708,000)
2,599,000
CAPEX
(2,001,000)
(1,605,000)
(1,285,000)
Cash from investing activities
(1,918,000)
(1,956,000)
(1,150,000)
Cash from financing activities
(12,219,000)
18,060,000
(1,970,000)
FCF
90,791,000
(9,470,000)
9,286,000
Balance
Cash
11,163,000
9,347,000
9,947,000
Long term investments
4,317,000
6,394,000
5,774,000
Excess cash
9,015,300
10,274,650
10,239,050
Stockholders' equity
44,548,000
85,456,000
80,753,000
Invested Capital
68,769,700
71,658,350
49,581,950
ROIC
21.94%
21.66%
27.71%
ROCE
22.72%
17.96%
24.78%
EV
Common stock shares outstanding
46,564
46,557
46,673
Price
1,060.00
62.08%
654.00
11.79%
585.00
-13.08%
Market cap
49,357,840
62.10%
30,448,278
11.52%
27,303,705
-12.81%
EV
54,796,840
90,503,278
65,026,705
EBITDA
19,080,000
15,978,000
15,954,000
EV/EBITDA
2.87
5.66
4.08
Interest
201,000
180,000
106,000
Interest/NOPBT
1.12%
1.20%
0.70%