Loading...
XJPX1866
Market cap155mUSD
Jan 17, Last price  
3,970.00JPY
1D
1.66%
1Q
5.03%
Jan 2017
23.29%
Name

Kitano Construction Corp

Chart & Performance

D1W1MN
XJPX:1866 chart
P/E
6.24
P/S
0.29
EPS
636.55
Div Yield, %
2.68%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
1.74%
Revenues
84.96b
-0.37%
70,438,641,00065,851,397,00065,030,337,00057,062,752,00052,350,858,00061,758,631,00070,684,517,00071,052,140,00072,329,232,00071,058,287,00083,802,436,00077,945,780,00061,951,868,00075,265,741,00060,103,000,00085,276,000,00084,964,000,000
Net income
3.90b
+96.28%
902,317,000765,802,0001,025,731,000561,495,000900,193,000575,601,0002,402,995,0002,852,907,0002,167,761,0003,321,938,0003,462,373,0002,751,136,0002,152,831,0001,804,000,0001,739,000,0001,988,000,0003,902,000,000
CFO
1.92b
-88.40%
5,957,377,000-3,658,873,000-594,090,0001,661,707,0003,553,239,0002,364,989,000-1,326,487,0008,545,221,000570,456,0008,175,648,000-3,106,942,0004,837,402,0004,491,985,0004,003,740,0002,324,000,00016,520,000,0001,917,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kitano Construction Corp., a general contractor, engages in the planning, designing, management, and consulting of construction works in Japan and internationally. The company is also involved in the regional and urban development; development of resort projects; and renewable energy business. In addition, it manages golf courses, hotels, and theater and sports facilities; and provides advertising agency services. The company was formerly known as Kitano Kenchiku Kogyo Corp. and changed its name to Kitano Construction Corp. in 1948. Kitano Construction Corp. was founded in 1946 and is headquartered in Tokyo, Japan.
URL
http://www.kitano.co.jp/
IPO date
Sep 14, 1973
Employees
902
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
84,964,000
-0.37%
85,276,000
41.88%
60,103,000
-20.15%
Cost of revenue
75,098,000
75,818,000
53,503,000
Unusual Expense (Income)
NOPBT
9,866,000
9,458,000
6,600,000
NOPBT Margin
11.61%
11.09%
10.98%
Operating Taxes
1,146,000
1,280,000
1,010,000
Tax Rate
11.62%
13.53%
15.30%
NOPAT
8,720,000
8,178,000
5,590,000
Net income
3,902,000
96.28%
1,988,000
14.32%
1,739,000
-3.60%
Dividends
(653,000)
(619,000)
(683,000)
Dividend yield
2.98%
3.46%
5.16%
Proceeds from repurchase of equity
(634,000)
3,397,000
(13,000)
BB yield
2.89%
-19.01%
0.10%
Debt
Debt current
16,000
4,000,000
Long-term debt
5,000
13,000
29,000
Deferred revenue
Other long-term liabilities
2,773,000
2,795,000
2,113,000
Net debt
(35,697,000)
(35,485,000)
(19,698,000)
Cash flow
Cash from operating activities
1,917,000
16,520,000
2,324,000
CAPEX
(658,000)
(459,000)
(330,000)
Cash from investing activities
(254,000)
(236,000)
(345,000)
Cash from financing activities
(1,307,000)
(5,241,000)
(715,000)
FCF
8,947,000
8,831,000
5,806,868
Balance
Cash
26,326,000
26,160,000
14,912,000
Long term investments
9,376,000
9,354,000
8,815,000
Excess cash
31,453,800
31,250,200
20,721,850
Stockholders' equity
43,691,000
73,787,000
71,058,000
Invested Capital
15,011,200
9,115,800
22,652,150
ROIC
72.28%
51.49%
24.60%
ROCE
20.41%
22.85%
14.82%
EV
Common stock shares outstanding
5,793
6,065
6,201
Price
3,785.00
28.44%
2,947.00
38.16%
2,133.00
-15.89%
Market cap
21,926,505
22.68%
17,873,555
35.13%
13,226,733
-15.97%
EV
(13,212,495)
18,493,555
28,842,733
EBITDA
10,755,000
10,349,000
7,439,000
EV/EBITDA
1.79
3.88
Interest
32,000
42,000
56,000
Interest/NOPBT
0.32%
0.44%
0.85%