Loading...
XJPX1822
Market cap368mUSD
Jan 14, Last price  
3,305.00JPY
1D
-0.60%
1Q
-2.51%
Jan 2017
19.53%
Name

Daiho Corp

Chart & Performance

D1W1MN
XJPX:1822 chart
P/E
—
P/S
0.36
EPS
—
Div Yield, %
6.99%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
1.60%
Revenues
163.22b
+4.60%
166,874,000,000167,255,000,000155,825,000,000163,246,000,000142,353,000,000120,978,000,000116,564,000,000101,179,000,000112,740,000,000126,416,000,000138,525,000,000146,815,000,000143,613,000,000149,649,000,000150,777,000,000162,811,000,000161,697,000,000156,520,000,000156,050,000,000163,222,000,000
Net income
-2.07b
L
-1,252,000,0001,607,000,0001,014,000,000-647,000,000-3,536,000,000624,000,000490,000,000-499,000,000-2,629,000,0001,864,000,0004,616,000,0005,554,000,0007,037,000,0007,883,000,0006,141,000,0006,647,000,0006,262,000,0005,987,000,0002,914,000,000-2,072,000,000
CFO
-11.54b
L
775,000,0002,320,000,000-4,218,000,0004,791,000,000-6,699,000,0008,049,000,0002,704,000,000-1,853,000,000-3,297,000,0004,005,000,000-6,042,000,00014,890,000,0002,062,000,00015,010,000,000261,000,000-5,265,000,000-4,357,000,0005,537,000,00012,856,000,000-11,536,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Daiho Corporation operates as an engineering and construction company in Japan and internationally. The company operates through three segments: Civil Engineering, Building Construction, and Other. It undertakes civil engineering works, such as dams and power plants, sea ports, expressways, bridge foundations, and railways; and building works, including offices, accommodations, retail shop buildings, warehouse factories and laboratories, condominiums, education and cultural buildings, medical and welfare buildings, sports and leisure facilities, and environmental protection and cleaning facilities. The company also develops shield tunneling and concrete caisson methods; and undertakes urban tunneling projects for subway, cabling, water supply, and sewer systems. In addition, it develops environmentally friendly technologies comprising the recycling of construction waste materials and by-products, soil de-contamination, and project life cycle; and seismic technologies that protect multifamily residential and school buildings during earthquakes. Daiho Corporation was incorporated in 1949 and is headquartered in Tokyo, Japan.
URL
https://www.daiho.co.jp/
IPO date
Feb 01, 1962
Employees
1,690
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
163,222,000
4.60%
156,050,000
-0.30%
156,520,000
-3.20%
Cost of revenue
155,861,000
144,268,000
141,512,000
Unusual Expense (Income)
NOPBT
7,361,000
11,782,000
15,008,000
NOPBT Margin
4.51%
7.55%
9.59%
Operating Taxes
1,035,000
2,108,000
3,211,000
Tax Rate
14.06%
17.89%
21.40%
NOPAT
6,326,000
9,674,000
11,797,000
Net income
(2,072,000)
-171.11%
2,914,000
-51.33%
5,987,000
-4.39%
Dividends
(4,071,000)
(4,256,000)
(1,995,000)
Dividend yield
6.77%
6.49%
2.40%
Proceeds from repurchase of equity
(213,000)
(1,827,000)
235,000
BB yield
0.35%
2.79%
-0.28%
Debt
Debt current
6,950,000
950,000
6,100,000
Long-term debt
6,057,000
6,026,000
1,463,000
Deferred revenue
(301,000)
6,429,000
Other long-term liabilities
7,370,000
7,331,000
785,000
Net debt
(15,516,000)
(30,090,000)
(20,779,000)
Cash flow
Cash from operating activities
(11,536,000)
12,856,000
5,537,000
CAPEX
(1,780,000)
(1,366,000)
(2,184,000)
Cash from investing activities
(996,000)
758,000
(2,194,000)
Cash from financing activities
1,725,000
(5,431,000)
(11,971,000)
FCF
(4,714,000)
18,497,000
9,235,000
Balance
Cash
17,533,000
28,074,000
19,780,000
Long term investments
10,990,000
8,992,000
8,562,000
Excess cash
20,361,900
29,263,500
20,516,000
Stockholders' equity
28,587,000
124,755,000
141,793,000
Invested Capital
68,898,100
53,424,500
68,194,000
ROIC
10.34%
15.91%
17.87%
ROCE
8.25%
14.20%
16.92%
EV
Common stock shares outstanding
17,605
17,822
18,348
Price
3,415.00
-7.20%
3,680.00
-18.76%
4,530.00
16.90%
Market cap
60,121,075
-8.33%
65,584,960
-21.09%
83,116,440
11.77%
EV
45,863,075
107,885,960
135,818,440
EBITDA
8,192,000
12,789,000
16,440,000
EV/EBITDA
5.60
8.44
8.26
Interest
65,000
59,000
52,000
Interest/NOPBT
0.88%
0.50%
0.35%