Loading...
XJPX1821
Market cap418mUSD
Jan 23, Last price  
416.00JPY
1D
-0.72%
1Q
6.94%
Jan 2017
-32.36%
Name

Sumitomo Mitsui Construction Co Ltd

Chart & Performance

D1W1MN
XJPX:1821 chart
P/E
16.29
P/S
0.14
EPS
25.53
Div Yield, %
3.37%
Shrs. gr., 5y
-0.53%
Rev. gr., 5y
1.33%
Revenues
479.49b
+4.55%
536,334,000,000545,384,000,000529,950,000,000499,989,000,000396,065,000,000336,476,000,000298,647,000,000313,558,000,000342,727,000,000382,724,000,000377,825,000,000414,958,000,000403,908,000,000417,310,000,000448,758,000,000472,402,000,000421,619,000,000403,275,000,000458,622,000,000479,488,000,000
Net income
4.01b
P
-243,729,000,000180,148,000,0007,013,000,000-2,646,000,000-5,147,000,0002,543,000,0001,541,000,0001,374,000,0002,042,000,0004,201,000,0006,955,000,0009,902,000,00017,035,000,00020,723,000,00018,828,000,00015,550,000,0008,743,000,000-6,553,000,000-25,702,000,0004,006,000,000
CFO
21.45b
P
2,128,000,0001,582,000,00011,026,000,000-15,482,000,00017,236,000,0003,845,000,000-8,805,000,0003,987,000,00016,553,000,000-6,575,000,00014,527,000,00010,742,000,000-3,882,000,00028,279,000,000-1,021,000,000-18,005,000,00016,723,000,0009,996,000,000-16,123,000,00021,452,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Sumitomo Mitsui Construction Co.,Ltd. engages in the construction business in Japan, rest of Asia, and internationally. The company operates in two segments, Civil Construction and Building Construction. It designs, engineers, and executes civil, building, and pre-stressed concrete works, as well as engages in related operations. The company's construction projects include hotels and resort facilities; residential, office, factory, and industrial buildings; dams and plant facilities; roads and railways, and transport facilities; bridges; and traditional historical buildings and structures. It is also involved in the real estate trading, leasing, and management services, as well as undertakes development projects. In addition, the company engages in the solar power and insurance agency business. The company was founded in 1887 and is headquartered in Tokyo, Japan.
IPO date
Feb 05, 1962
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
479,488,000
4.55%
458,622,000
13.72%
403,275,000
-4.35%
Cost of revenue
446,012,000
451,685,000
387,580,000
Unusual Expense (Income)
NOPBT
33,476,000
6,937,000
15,695,000
NOPBT Margin
6.98%
1.51%
3.89%
Operating Taxes
3,505,000
6,992,000
(1,942,000)
Tax Rate
10.47%
100.79%
NOPAT
29,971,000
(55,000)
17,637,000
Net income
4,006,000
-115.59%
(25,702,000)
292.22%
(6,553,000)
-174.95%
Dividends
(2,187,000)
(3,117,000)
(2,822,000)
Dividend yield
3.25%
5.19%
4.33%
Proceeds from repurchase of equity
(1,000)
BB yield
0.00%
Debt
Debt current
21,906,000
11,561,000
2,769,000
Long-term debt
62,950,000
77,820,000
67,365,000
Deferred revenue
5,000
18,044,000
Other long-term liabilities
18,869,000
1,114,000
21,694,000
Net debt
(17,307,000)
4,293,000
(22,342,000)
Cash flow
Cash from operating activities
21,452,000
(16,123,000)
9,996,000
CAPEX
(3,011,000)
(5,096,000)
(4,219,000)
Cash from investing activities
13,465,000
(3,512,000)
(12,980,000)
Cash from financing activities
(7,510,000)
14,200,000
(2,148,000)
FCF
43,259,000
(1,262,000)
33,140,000
Balance
Cash
96,677,000
65,142,000
70,974,000
Long term investments
5,486,000
19,946,000
21,502,000
Excess cash
78,188,600
62,156,900
72,312,250
Stockholders' equity
80,242,000
76,408,000
106,030,000
Invested Capital
100,379,400
113,607,100
113,436,750
ROIC
28.01%
15.04%
ROCE
18.69%
3.93%
8.42%
EV
Common stock shares outstanding
156,633
156,420
156,284
Price
430.00
11.98%
384.00
-7.91%
417.00
-16.43%
Market cap
67,352,190
12.13%
60,065,280
-7.83%
65,170,428
-17.36%
EV
57,422,190
74,006,280
53,562,428
EBITDA
38,431,000
11,704,000
18,991,000
EV/EBITDA
1.49
6.32
2.82
Interest
1,662,000
1,357,000
987,000
Interest/NOPBT
4.96%
19.56%
6.29%