Loading...
XJPX1820
Market cap1.26bUSD
Jan 20, Last price  
5,030.00JPY
1D
0.44%
1Q
1.39%
Jan 2017
77.74%
Name

Nishimatsu Construction Co Ltd

Chart & Performance

D1W1MN
XJPX:1820 chart
P/E
16.03
P/S
0.49
EPS
313.85
Div Yield, %
4.79%
Shrs. gr., 5y
-6.32%
Rev. gr., 5y
2.83%
Revenues
401.63b
+18.21%
449,927,000,000449,060,000,000492,525,000,000432,694,000,000424,047,000,000396,823,000,000257,856,000,000263,928,000,000253,250,000,000314,638,000,000342,988,000,000308,826,000,000315,227,000,000284,411,000,000349,318,000,000391,620,000,000336,240,000,000323,753,000,000339,757,000,000401,633,000,000
Net income
12.39b
+28.40%
3,098,000,0004,184,000,000-7,466,000,000-2,955,000,0002,569,000,000-40,092,000,0001,404,000,0002,732,000,0003,411,000,0005,586,000,0009,220,000,00014,598,000,00019,210,000,00016,914,000,00018,784,000,00018,721,000,00017,166,000,00015,103,000,0009,648,000,00012,388,000,000
CFO
32.04b
-7.80%
-22,526,000,000269,000,000-17,411,000,00010,929,000,000-8,040,000,0004,064,000,00028,065,000,000-10,947,000,0009,776,000,0003,129,000,000-10,448,000,0004,120,000,00040,763,000,00013,570,000,000-15,882,000,00014,120,000,0004,907,000,00041,243,000,00034,747,000,00032,037,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Nishimatsu Construction Co., Ltd. engages in the construction, development, real estate, and other businesses in Japan and internationally. It operates in three segments: Civil Engineering, Building Construction, and Development and Real Estate. The company's projects include offices, hospitals, accommodations, residential and commercial buildings, dams, railways, airports/harbors and wharfs, roads, and earthworks; welfare facilities for senior citizens; building renovation and civil engineering renewal projects; and educational, cultural, sports, industrial, logistics, energy, environmental, agricultural civil engineering, river, water supply, and sewer facilities. It also provides civil engineering, architectural, environmental, and information technology and solutions. The company was formerly known as Nishimatsu Gumi Co., Ltd. and changed its name to Nishimatsu Construction Co., Ltd. in July 1948. Nishimatsu Construction Co., Ltd. was founded in 1874 and is headquartered in Tokyo, Japan.
URL
https://www.nishimatsu.co.jp/
IPO date
Nov 16, 1961
Employees
3,201
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
401,633,000
18.21%
339,757,000
4.94%
323,753,000
-3.71%
Cost of revenue
363,075,000
308,074,000
281,728,000
Unusual Expense (Income)
NOPBT
38,558,000
31,683,000
42,025,000
NOPBT Margin
9.60%
9.33%
12.98%
Operating Taxes
6,347,000
3,841,000
7,602,000
Tax Rate
16.46%
12.12%
18.09%
NOPAT
32,211,000
27,842,000
34,423,000
Net income
12,388,000
28.40%
9,648,000
-36.12%
15,103,000
-12.02%
Dividends
(6,388,000)
(10,728,000)
(10,651,000)
Dividend yield
3.62%
7.94%
6.00%
Proceeds from repurchase of equity
(5,000)
18,350,000
(100,158,000)
BB yield
0.00%
-13.57%
56.44%
Debt
Debt current
69,929,000
74,267,000
73,039,000
Long-term debt
117,207,000
96,157,000
88,045,000
Deferred revenue
7,603,000
7,297,000
Other long-term liabilities
13,878,000
6,757,000
7,648,000
Net debt
48,012,000
72,084,000
69,170,000
Cash flow
Cash from operating activities
32,037,000
34,747,000
41,243,000
CAPEX
(14,737,000)
(26,043,000)
(29,833,000)
Cash from investing activities
(41,819,000)
(27,450,000)
(22,532,000)
Cash from financing activities
11,083,000
(2,365,000)
(16,074,000)
FCF
32,834,000
33,537,000
38,797,000
Balance
Cash
56,532,000
53,727,000
47,121,000
Long term investments
82,592,000
44,613,000
44,793,000
Excess cash
119,042,350
81,352,150
75,726,350
Stockholders' equity
194,908,000
336,984,000
339,711,000
Invested Capital
257,839,650
256,657,850
251,091,650
ROIC
12.52%
10.97%
13.72%
ROCE
10.19%
9.36%
12.85%
EV
Common stock shares outstanding
39,471
39,472
48,355
Price
4,465.00
30.36%
3,425.00
-6.68%
3,670.00
30.70%
Market cap
176,238,015
30.36%
135,191,600
-23.82%
177,462,850
15.54%
EV
232,287,015
358,874,600
398,477,850
EBITDA
42,559,000
35,657,000
45,757,000
EV/EBITDA
5.46
10.06
8.71
Interest
1,021,000
707,000
578,000
Interest/NOPBT
2.65%
2.23%
1.38%