Loading...
XJPX1814
Market cap107mUSD
Jan 14, Last price  
1,620.00JPY
1D
-1.22%
1Q
0.37%
Jan 2017
69.28%
Name

Daisue Construction Co Ltd

Chart & Performance

D1W1MN
XJPX:1814 chart
P/E
13.71
P/S
0.22
EPS
118.18
Div Yield, %
4.23%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
3.71%
Revenues
77.82b
+8.33%
79,278,000,00065,363,000,00054,017,000,00049,050,000,00042,002,000,00039,248,000,00052,182,000,00055,726,000,00059,880,000,00064,539,000,00052,872,000,00064,863,000,00065,166,000,00056,489,000,00069,645,000,00071,834,000,00077,815,000,000
Net income
1.24b
-6.51%
1,264,000,000181,000,000-770,000,000311,000,000-894,000,000-826,000,0001,239,000,0001,633,000,0002,270,000,0003,547,000,0001,848,000,0002,815,000,0001,897,000,0001,603,000,0001,816,000,0001,321,000,0001,235,000,000
CFO
-1.92b
L
-1,447,000,000-7,705,000,0005,115,000,0006,620,000,0002,212,000,0001,439,000,000-5,935,000,0001,082,000,0001,705,000,0001,862,000,0009,010,000,0005,968,000,000-2,755,000,000-3,091,000,0001,960,000,0004,192,000,000-1,919,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Daisue Construction Co., Ltd. operates as a construction company in Japan. It is involved in the construction of condominiums, offices, logistics warehouses, factories, medical facilities, and wedding and funeral buildings. The company also engages in the repair, extension, and renovation of existing buildings. Daisue Construction Co., Ltd. was founded in 1937 and is headquartered in Osaka, Japan.
URL
https://www.daisue.co.jp/
IPO date
Jul 04, 1963
Employees
631
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
77,815,000
8.33%
71,834,000
3.14%
69,645,000
23.29%
Cost of revenue
72,248,000
66,607,000
63,713,000
Unusual Expense (Income)
NOPBT
5,567,000
5,227,000
5,932,000
NOPBT Margin
7.15%
7.28%
8.52%
Operating Taxes
669,000
609,000
873,000
Tax Rate
12.02%
11.65%
14.72%
NOPAT
4,898,000
4,618,000
5,059,000
Net income
1,235,000
-6.51%
1,321,000
-27.26%
1,816,000
13.29%
Dividends
(716,000)
(727,000)
(415,000)
Dividend yield
4.14%
5.97%
3.15%
Proceeds from repurchase of equity
(57,000)
(102,000)
BB yield
0.33%
0.84%
Debt
Debt current
1,669,000
183,000
276,000
Long-term debt
3,012,000
22,000
108,000
Deferred revenue
(354,000)
(214,000)
Other long-term liabilities
2,112,000
2,089,000
2,140,000
Net debt
(6,847,000)
(13,221,000)
(10,034,000)
Cash flow
Cash from operating activities
(1,919,000)
4,192,000
1,960,000
CAPEX
(732,000)
(659,000)
(112,000)
Cash from investing activities
(2,992,000)
(516,000)
(122,000)
Cash from financing activities
3,701,000
(1,009,000)
(535,000)
FCF
840,000
6,809,000
5,249,000
Balance
Cash
8,775,000
10,186,000
7,520,000
Long term investments
2,753,000
3,240,000
2,898,000
Excess cash
7,637,250
9,834,300
6,935,750
Stockholders' equity
22,673,000
42,441,000
40,947,000
Invested Capital
21,696,750
13,558,700
15,336,250
ROIC
27.79%
31.96%
33.67%
ROCE
18.60%
22.01%
26.38%
EV
Common stock shares outstanding
10,398
10,465
10,485
Price
1,663.00
42.99%
1,163.00
-7.33%
1,255.00
31.55%
Market cap
17,291,874
42.08%
12,170,795
-7.51%
13,158,675
31.46%
EV
10,444,874
19,747,795
23,339,675
EBITDA
5,879,000
5,349,000
6,071,000
EV/EBITDA
1.78
3.69
3.84
Interest
15,000
3,000
3,000
Interest/NOPBT
0.27%
0.06%
0.05%