Loading...
XJPX1813
Market cap203mUSD
Jan 15, Last price  
2,101.00JPY
1D
-0.71%
1Q
-2.78%
Jan 2017
2.49%
Name

Fudo Tetra Corp

Chart & Performance

D1W1MN
XJPX:1813 chart
P/E
15.81
P/S
0.47
EPS
132.85
Div Yield, %
2.87%
Shrs. gr., 5y
-1.28%
Rev. gr., 5y
0.26%
Revenues
67.95b
-3.57%
72,677,000,00071,937,000,00067,405,000,00056,051,000,00051,101,000,00058,228,000,00072,434,000,00070,718,000,00064,005,000,00067,157,000,00062,805,000,00067,081,000,00071,199,000,00072,308,000,00066,778,000,00070,466,000,00067,947,000,000
Net income
2.01b
-7.25%
-5,275,000,000-6,394,000,000286,000,000-44,000,000176,000,0001,281,000,0003,821,000,0003,900,000,0002,008,000,0002,568,000,0002,445,000,0002,438,000,0002,777,000,0002,990,000,0002,063,000,0002,166,000,0002,009,000,000
CFO
7.07b
+1,161.61%
3,395,000,000-3,538,000,0001,031,000,000-902,000,0005,528,000,0007,090,000,000955,000,0002,534,000,0002,774,000,0003,481,000,00012,682,000,000-4,230,000,000-4,659,000,00010,451,000,000-1,035,000,000560,000,0007,065,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Fudo Tetra Corporation engages in the civil engineering, ground improvement, and block environment businesses. The company constructs energy facilities, coastline, rivers and erosion control, water supply and drainage, railways, airports, highways, harbors and fishing ports, and structural foundations. Fudo Tetra Corporation was founded in 1947 and is based in Tokyo, Japan.
URL
https://www.fudotetra.co.jp/
IPO date
May 01, 1962
Employees
983
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
67,947,000
-3.57%
70,466,000
5.52%
66,778,000
-7.65%
Cost of revenue
57,983,000
59,586,000
56,473,000
Unusual Expense (Income)
NOPBT
9,964,000
10,880,000
10,305,000
NOPBT Margin
14.66%
15.44%
15.43%
Operating Taxes
944,000
1,251,000
883,000
Tax Rate
9.47%
11.50%
8.57%
NOPAT
9,020,000
9,629,000
9,422,000
Net income
2,009,000
-7.25%
2,166,000
4.99%
2,063,000
-31.00%
Dividends
(913,000)
(914,000)
(930,000)
Dividend yield
2.91%
3.68%
4.00%
Proceeds from repurchase of equity
3,000
7,000
(494,000)
BB yield
-0.01%
-0.03%
2.13%
Debt
Debt current
4,765,000
5,741,000
3,322,000
Long-term debt
1,454,000
1,401,000
1,333,000
Deferred revenue
Other long-term liabilities
924,000
883,000
889,000
Net debt
(7,497,000)
(5,503,000)
(7,562,000)
Cash flow
Cash from operating activities
7,065,000
560,000
(1,035,000)
CAPEX
(3,344,000)
(1,578,000)
(1,818,000)
Cash from investing activities
(3,626,000)
(1,288,000)
(2,088,000)
Cash from financing activities
(2,256,000)
1,203,000
502,000
FCF
9,565,000
6,047,000
3,345,000
Balance
Cash
10,992,000
9,799,000
9,291,000
Long term investments
2,724,000
2,846,000
2,926,000
Excess cash
10,318,650
9,121,700
8,878,100
Stockholders' equity
20,129,000
49,907,000
47,160,000
Invested Capital
29,263,350
28,907,300
24,599,900
ROIC
31.01%
35.99%
43.79%
ROCE
25.17%
28.61%
30.78%
EV
Common stock shares outstanding
15,222
15,219
15,269
Price
2,060.00
26.30%
1,631.00
7.16%
1,522.00
-20.98%
Market cap
31,357,320
26.33%
24,822,189
6.81%
23,239,418
-22.45%
EV
24,307,320
50,944,189
46,013,418
EBITDA
11,738,000
12,564,000
12,032,000
EV/EBITDA
2.07
4.05
3.82
Interest
70,000
34,000
23,000
Interest/NOPBT
0.70%
0.31%
0.22%