Loading...
XJPX1812
Market cap8.51bUSD
Dec 23, Last price  
2,841.00JPY
1D
1.18%
1Q
4.37%
Jan 2017
75.59%
Name

Kajima Corp

Chart & Performance

D1W1MN
XJPX:1812 chart
P/E
11.63
P/S
0.50
EPS
244.36
Div Yield, %
2.76%
Shrs. gr., 5y
-1.47%
Rev. gr., 5y
6.19%
Revenues
2.67t
+11.44%
1,687,380,000,0001,775,274,000,0001,891,466,000,0001,894,187,000,0001,948,540,000,0001,637,362,000,0001,325,679,000,0001,457,754,000,0001,485,019,000,0001,521,191,000,0001,693,657,000,0001,742,699,000,0001,821,805,000,0001,830,624,000,0001,974,269,000,0002,010,751,000,0001,907,176,000,0002,079,695,000,0002,391,578,000,0002,665,175,000,000
Net income
115.03b
+2.90%
13,220,000,00022,507,000,00041,440,000,00042,163,000,000-6,296,000,00013,225,000,00025,844,000,0003,833,000,00023,429,000,00020,752,000,00015,139,000,00072,323,000,000104,857,000,000126,778,000,000109,839,000,000103,242,000,00098,522,000,000103,867,000,000111,789,000,000115,033,000,000
CFO
123.73b
P
87,489,000,00053,403,000,000-4,133,000,000-52,541,000,00016,126,000,000-76,942,000,00064,049,000,00081,729,000,00058,460,000,00032,955,000,00059,212,000,00036,354,000,000187,546,000,000120,479,000,00030,390,000,00053,061,000,000153,097,000,00030,215,000,000-29,116,000,000123,734,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 11, 2025

Profile

Kajima Corporation engages in civil engineering, building construction, and real estate development and other businesses worldwide. It provides procurement and construction services comprising sale and lease of construction equipment and materials, and subcontracting for various construction projects; ground improvement, foundation construction, and soil remediation; paving of roads, bridges, airports, etc., as well as manufacture and sale of paving materials; ocean port and coastal protection work, and geological surveying; calculation and preparation of construction plans; environmental and consulting work focused on water and waste; construction machinery manufacturing; repair and reinforcement work for civil engineering structures, and sale of repair materials; and integrated facility construction, and renovation services. The company also offers building management services; leasing and operational management services of real estate, and hotel management; and brokerage and appraisal services of real estate. In addition, it provides travel agency, product sales, and business services; temporary staffing and human resources placement, and events planning services; planning of construction projects, and building and equipment leasing; design, operation, and management of information communication technology infrastructure and various computer systems; collection, transportation, and processing of waste; public relations and advertising planning and production, as well as video production services; and real estate asset management and consulting, as well as buying, selling, and brokerage of beneficial interests of a trust. Further, the company offers book publishing; hotel, golf course, and ski resort services; and architectural and civil engineering design, engineering, greening landscaping, mountain forest management, and agency handling services of property, casualty, and life insurance. The company was founded in 1840 and is headquartered in Tokyo, Japan.
URL
https://www.kajima.co.jp/
IPO date
Oct 02, 1961
Employees
19,396
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,665,175,000
11.44%
2,391,578,000
15.00%
2,079,695,000
9.05%
Cost of revenue
2,394,435,000
2,142,697,000
1,841,337,000
Unusual Expense (Income)
NOPBT
270,740,000
248,881,000
238,358,000
NOPBT Margin
10.16%
10.41%
11.46%
Operating Taxes
52,316,000
53,190,000
50,220,000
Tax Rate
19.32%
21.37%
21.07%
NOPAT
218,424,000
195,691,000
188,138,000
Net income
115,033,000
2.90%
111,789,000
7.63%
103,867,000
5.43%
Dividends
(36,851,000)
(29,552,000)
(28,125,000)
Dividend yield
2.45%
3.77%
3.78%
Proceeds from repurchase of equity
(10,014,000)
185,896,000
102,617,000
BB yield
0.66%
-23.72%
-13.78%
Debt
Debt current
359,585,000
284,423,000
214,731,000
Long-term debt
264,853,000
262,447,000
150,479,000
Deferred revenue
62,099,000
63,184,000
Other long-term liabilities
119,283,000
52,466,000
45,800,000
Net debt
(282,453,000)
(189,230,000)
(345,564,000)
Cash flow
Cash from operating activities
123,734,000
(29,116,000)
30,215,000
CAPEX
(44,137,000)
(76,950,000)
(53,085,000)
Cash from investing activities
(58,644,000)
(81,743,000)
(51,166,000)
Cash from financing activities
(9,566,000)
111,893,000
(20,930,000)
FCF
137,251,000
(61,332,000)
72,126,000
Balance
Cash
366,197,000
297,787,000
285,387,000
Long term investments
540,694,000
438,313,000
425,387,000
Excess cash
773,632,250
616,521,100
606,789,250
Stockholders' equity
1,247,340,000
1,956,244,000
1,766,287,000
Invested Capital
1,181,962,750
1,071,692,900
792,962,750
ROIC
19.38%
20.99%
26.03%
ROCE
13.61%
14.56%
16.76%
EV
Common stock shares outstanding
481,790
490,342
499,371
Price
3,126.00
95.62%
1,598.00
7.18%
1,491.00
-5.09%
Market cap
1,506,075,540
92.21%
783,566,516
5.24%
744,562,161
-7.10%
EV
1,237,138,540
1,484,468,516
1,215,973,161
EBITDA
298,405,000
273,592,000
260,969,000
EV/EBITDA
4.15
5.43
4.66
Interest
14,401,000
4,810,000
2,362,000
Interest/NOPBT
5.32%
1.93%
0.99%