Loading...
XJPX
1811
Market cap217mUSD
Jul 29, Last price  
4,510.00JPY
1D
-2.49%
1Q
5.13%
Jan 2017
-11.05%
Name

Zenitaka Corp

Chart & Performance

D1W1MN
No data to show
P/E
11.80
P/S
0.27
EPS
382.17
Div Yield, %
1.11%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.14%
Revenues
120.98b
+12.40%
172,859,000,000206,393,000,000172,643,000,000128,161,000,000133,975,000,000113,605,000,000117,522,000,000113,256,000,000115,041,000,000110,920,000,000126,004,000,000128,130,000,000132,956,000,000105,791,000,000101,902,000,000107,634,000,000120,977,000,000
Net income
2.74b
+21.92%
-3,463,000,000447,000,000795,000,000-2,478,000,00091,000,000-4,581,000,0003,223,000,00014,081,000,0002,937,000,0004,324,000,0005,774,000,0004,335,000,0004,462,000,0003,219,000,0001,812,000,0002,245,000,0002,737,000,000
CFO
-22.39b
L+668.85%
-1,302,000,000-4,697,000,00013,591,000,000-223,000,000-3,833,000,000-1,742,000,000-7,252,000,0005,924,000,0002,442,000,00010,086,000,00010,421,000,000572,000,000-3,501,000,00021,261,000,000-13,717,000,000-2,912,000,000-22,389,000,000
Dividend
Mar 28, 202580 JPY/sh

Profile

The Zenitaka Corporation provides general contracting services in Japan and internationally. It is involved in the planning, design, and execution of construction activities; urban, suburban, and marine development operations; and real estate and engineering activities. The company was founded in 1705 and is headquartered in Tokyo, Japan.
URL
http://www.zenitaka.co.jp/
IPO date
Oct 01, 1961
Employees
911
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
120,977,000
12.40%
107,634,000
5.63%
Cost of revenue
111,567,000
100,434,000
Unusual Expense (Income)
NOPBT
9,410,000
7,200,000
NOPBT Margin
7.78%
6.69%
Operating Taxes
1,197,000
833,000
Tax Rate
12.72%
11.57%
NOPAT
8,213,000
6,367,000
Net income
2,737,000
21.92%
2,245,000
23.90%
Dividends
(571,000)
(568,000)
Dividend yield
1.84%
2.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,670,000
8,672,000
Long-term debt
14,858,000
4,970,000
Deferred revenue
6,000
3,083,000
Other long-term liabilities
5,356,000
2,430,000
Net debt
(49,683,000)
(54,049,000)
Cash flow
Cash from operating activities
(22,389,000)
(2,912,000)
CAPEX
(520,000)
(13,340,000)
Cash from investing activities
2,667,000
(12,976,000)
Cash from financing activities
19,302,000
(696,000)
FCF
(14,619,000)
(11,392,000)
Balance
Cash
17,490,000
17,577,000
Long term investments
65,721,000
50,114,000
Excess cash
77,162,150
62,309,300
Stockholders' equity
92,922,000
79,216,000
Invested Capital
54,608,850
36,017,700
ROIC
18.12%
23.04%
ROCE
6.44%
6.70%
EV
Common stock shares outstanding
7,161
7,162
Price
4,335.00
45.62%
2,977.00
-28.18%
Market cap
31,042,935
45.60%
21,321,274
-28.18%
EV
(18,640,065)
(32,727,726)
EBITDA
9,988,000
7,698,000
EV/EBITDA
Interest
142,000
103,000
Interest/NOPBT
1.51%
1.43%