Loading...
XJPX1810
Market cap149mUSD
Jan 17, Last price  
810.00JPY
1D
-2.41%
1Q
-0.61%
Jan 2017
-23.73%
Name

Matsui Construction Co Ltd

Chart & Performance

D1W1MN
XJPX:1810 chart
P/E
20.18
P/S
0.24
EPS
40.14
Div Yield, %
3.44%
Shrs. gr., 5y
-0.91%
Rev. gr., 5y
0.95%
Revenues
96.97b
+9.37%
85,652,082,00073,901,632,00078,145,005,00074,865,002,00071,847,593,00077,772,642,00078,529,724,00085,109,440,00087,958,870,00089,341,344,00092,344,314,00092,471,337,00094,422,948,00087,579,716,00082,468,000,00088,664,000,00096,969,000,000
Net income
1.16b
-31.79%
465,147,000282,626,000-619,845,000240,080,000361,669,000621,407,000847,225,0002,191,622,0003,838,422,0004,390,287,0003,617,661,0003,696,202,0002,559,123,0002,252,000,0001,792,000,0001,702,000,0001,161,000,000
CFO
-16.19b
L
-1,004,851,000-4,192,843,0004,204,852,0006,029,998,0005,464,202,000-64,120,0009,016,450,000-726,045,00010,536,187,0002,957,595,0004,951,652,000-1,953,809,000-9,304,038,0007,080,232,000-20,000,0007,180,000,000-16,190,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Matsui Construction Co., Ltd. engages in the civil engineering, architectural designing, supervising, and construction business in Japan. The company undertakes shrines, temples, and cultural property works, as well as government building, office building, education/culture, commerce/distribution/production, medical/welfare, living space, and environmental arrangement. It is also involved in the lumber and woodworking activities; manufacturing, processing, and selling of civil engineering and building materials; owing, selling, leasing, trading, and management of real estate properties; and brokerage services. In addition, the company manages sports, tourism, and leisure facilities; and engages in buying and selling of electricity and power generation business. Further, it provides building survey, maintenance, and non-life insurance agency services. The company was founded in 1586 and is headquartered in Tokyo, Japan.
URL
https://www.matsui-ken.co.jp/
IPO date
Oct 02, 1961
Employees
766
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
96,969,000
9.37%
88,664,000
7.51%
82,468,000
-5.84%
Cost of revenue
92,257,000
82,075,000
75,871,000
Unusual Expense (Income)
NOPBT
4,712,000
6,589,000
6,597,000
NOPBT Margin
4.86%
7.43%
8.00%
Operating Taxes
535,000
862,000
954,000
Tax Rate
11.35%
13.08%
14.46%
NOPAT
4,177,000
5,727,000
5,643,000
Net income
1,161,000
-31.79%
1,702,000
-5.02%
1,792,000
-20.43%
Dividends
(805,000)
(784,000)
(701,000)
Dividend yield
3.02%
3.92%
3.49%
Proceeds from repurchase of equity
(353,000)
(101,000)
(666,000)
BB yield
1.32%
0.50%
3.31%
Debt
Debt current
5,000,000
17,000
19,000
Long-term debt
179,000
192,000
210,000
Deferred revenue
Other long-term liabilities
5,436,000
2,714,000
2,469,000
Net debt
(4,115,000)
(33,794,000)
(26,865,000)
Cash flow
Cash from operating activities
(16,190,000)
7,180,000
(20,000)
CAPEX
(760,000)
(592,000)
(2,702,000)
Cash from investing activities
(18,000)
(543,000)
(2,339,000)
Cash from financing activities
3,804,000
(923,000)
(1,404,000)
FCF
(10,100,000)
7,626,000
3,284,873
Balance
Cash
9,294,000
21,501,000
15,897,000
Long term investments
12,502,000
11,197,000
Excess cash
4,445,550
29,569,800
22,970,600
Stockholders' equity
48,431,000
85,255,000
83,045,000
Invested Capital
52,563,450
16,795,200
22,167,400
ROIC
12.04%
29.40%
26.89%
ROCE
8.27%
14.05%
14.50%
EV
Common stock shares outstanding
29,155
29,611
30,412
Price
915.00
35.36%
676.00
2.27%
661.00
-11.75%
Market cap
26,677,140
33.27%
20,016,857
-0.43%
20,102,576
-12.06%
EV
22,562,140
26,844,857
33,044,576
EBITDA
5,210,000
7,091,000
7,186,000
EV/EBITDA
4.33
3.79
4.60
Interest
16,000
12,000
12,000
Interest/NOPBT
0.34%
0.18%
0.18%