Loading...
XJPX
1801
Market cap7.57bUSD
Apr 08, Last price  
6,198.00JPY
1D
5.35%
1Q
-3.08%
Jan 2017
51.54%
Name

Taisei Corp

Chart & Performance

D1W1MN
No data to show
P/E
27.45
P/S
0.63
EPS
225.82
Div Yield, %
2.10%
Shrs. gr., 5y
-3.22%
Rev. gr., 5y
1.35%
Revenues
1.77t
+7.45%
1,707,953,000,000355,033,000,0001,873,325,000,0001,711,714,000,0001,641,181,000,0001,441,974,000,0001,218,118,000,0001,323,503,000,0001,416,495,000,0001,533,472,000,0001,573,269,000,0001,545,888,000,0001,487,252,000,0001,585,496,000,0001,650,877,000,0001,751,329,000,0001,480,141,000,0001,543,239,000,0001,642,712,000,0001,765,023,000,000
Net income
40.27b
-14.54%
19,098,000,00028,363,000,00026,222,000,00024,447,000,000-24,400,000,00021,222,000,00010,883,000,0001,181,000,00020,050,000,00032,089,000,00038,177,000,00077,045,000,00090,566,000,000126,788,000,000112,571,000,000122,087,000,00092,554,000,00071,436,000,00047,124,000,00040,272,000,000
CFO
40.61b
+34.92%
58,785,000,00029,217,000,00047,266,000,000-65,114,000,0007,189,000,00016,002,000,000118,894,000,000105,100,000,00073,081,000,000138,749,000,00024,078,000,00095,360,000,000218,158,000,000207,020,000,000-71,028,000,00077,475,000,00067,494,000,00080,507,000,00030,101,000,00040,611,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
May 12, 2025

Profile

Taisei Corporation engages in the civil engineering, construction contracts, and real estate development businesses in Japan and internationally. The company constructs offices, commercial facilities, factories, schools, hospitals, tunnels, bridges, dams, railways, expressways, etc.; and engineers production facilities and warehouses in the fields of pharmaceuticals, food products, and logistics. It is also involved in the redevelopment of projects, public-private partnership/private finance initiative projects, property management, and condominium sales projects; and purchase, sale, and rental of land and buildings. The company was formerly known as Nippon Doboku Corporation and changed its name to Taisei Corporation in 1946. Taisei Corporation was founded in 1873 and is headquartered in Tokyo, Japan.
URL
https://www.taisei.co.jp/
IPO date
Sep 09, 1957
Employees
14,466
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,765,023,000
7.45%
1,642,712,000
6.45%
Cost of revenue
1,757,187,000
1,604,831,000
Unusual Expense (Income)
NOPBT
7,836,000
37,881,000
NOPBT Margin
0.44%
2.31%
Operating Taxes
15,760,000
20,738,000
Tax Rate
201.12%
54.75%
NOPAT
(7,924,000)
17,143,000
Net income
40,272,000
-14.54%
47,124,000
-34.03%
Dividends
(24,384,000)
(25,722,000)
Dividend yield
2.32%
3.22%
Proceeds from repurchase of equity
(20,010,000)
(15,073,000)
BB yield
1.91%
1.88%
Debt
Debt current
111,522,000
82,323,000
Long-term debt
269,270,000
121,502,000
Deferred revenue
4,000
15,593,000
Other long-term liabilities
36,489,000
19,106,000
Net debt
(532,110,000)
(638,507,000)
Cash flow
Cash from operating activities
40,611,000
30,101,000
CAPEX
(122,308,000)
(16,163,000)
Cash from investing activities
(138,747,000)
(14,058,000)
Cash from financing activities
109,392,000
(98,668,000)
FCF
(169,622,000)
11,229,000
Balance
Cash
434,711,000
415,950,000
Long term investments
478,191,000
426,382,000
Excess cash
824,650,850
760,196,400
Stockholders' equity
931,514,000
1,519,458,000
Invested Capital
551,366,150
311,206,600
ROIC
5.83%
ROCE
0.56%
3.52%
EV
Common stock shares outstanding
186,667
195,346
Price
5,620.00
37.24%
4,095.00
15.84%
Market cap
1,049,068,540
31.14%
799,941,870
11.15%
EV
548,624,540
881,182,870
EBITDA
21,078,000
49,359,000
EV/EBITDA
26.03
17.85
Interest
1,080,000
861,000
Interest/NOPBT
13.78%
2.27%