Loading...
XJPX1786
Market cap327mUSD
Dec 25, Last price  
388.00JPY
1D
0.78%
1Q
-2.76%
IPO
37.59%
Name

Oriental Shiraishi Corp

Chart & Performance

D1W1MN
XJPX:1786 chart
P/E
11.10
P/S
0.76
EPS
34.95
Div Yield, %
4.76%
Shrs. gr., 5y
1.76%
Rev. gr., 5y
8.37%
Revenues
67.38b
+9.60%
62,914,000,00068,023,000,00089,537,000,00045,072,000,00047,998,000,00055,224,000,00060,726,000,00061,480,000,00067,382,000,000
Net income
4.63b
+18.10%
-30,000,000-1,433,000,000-9,732,000,0003,039,000,0002,628,000,0003,763,000,0003,778,000,0003,922,000,0004,632,000,000
CFO
5.27b
+29.21%
-2,890,000,000245,000,000-4,746,000,0002,668,000,000-246,000,000-2,039,000,0008,694,000,0004,081,000,0005,273,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Oriental Shiraishi Corporation produces, constructs, and sells prestressed concrete products and structures in Japan. The company also engages in the construction of pneumatic caissons; repair, retrofit, and reinforcement of infrastructures; design and construction of earthquake-resistant buildings; and sale of construction materials and devices. In addition, it generates, supplies, and sells solar power through operation and administration of solar power plants. The company was incorporated in 1952 and is based in Tokyo, Japan.
URL
http://www.orsc.co.jp/
IPO date
Apr 01, 2021
Employees
953
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑03
Income
Revenues
67,382,000
9.60%
61,480,000
1.24%
60,726,000
9.96%
Cost of revenue
55,495,000
51,371,000
50,938,000
Unusual Expense (Income)
NOPBT
11,887,000
10,109,000
9,788,000
NOPBT Margin
17.64%
16.44%
16.12%
Operating Taxes
1,949,000
1,486,000
1,675,000
Tax Rate
16.40%
14.70%
17.11%
NOPAT
9,938,000
8,623,000
8,113,000
Net income
4,632,000
18.10%
3,922,000
3.81%
3,778,000
0.40%
Dividends
(2,446,000)
(1,286,000)
(944,000)
Dividend yield
4.69%
3.40%
3.42%
Proceeds from repurchase of equity
5,112,000
(200,000)
BB yield
-9.80%
0.73%
Debt
Debt current
973,000
1,488,000
1,858,000
Long-term debt
2,541,000
2,616,000
3,199,000
Deferred revenue
2,812,000
2,515,000
Other long-term liabilities
2,706,000
80,000
60,000
Net debt
(20,382,000)
(13,898,000)
(12,079,000)
Cash flow
Cash from operating activities
5,273,000
4,081,000
8,694,000
CAPEX
(1,553,000)
(979,000)
(1,301,000)
Cash from investing activities
(996,000)
(1,231,000)
(1,942,000)
Cash from financing activities
1,999,000
(2,259,000)
(2,092,000)
FCF
6,782,000
7,505,000
6,063,000
Balance
Cash
20,230,000
14,589,000
13,998,000
Long term investments
3,666,000
3,413,000
3,138,000
Excess cash
20,526,900
14,928,000
14,099,700
Stockholders' equity
48,599,000
82,970,000
77,706,000
Invested Capital
35,652,100
30,335,000
31,459,300
ROIC
30.12%
27.91%
26.29%
ROCE
21.01%
22.30%
21.35%
EV
Common stock shares outstanding
129,776
116,173
116,335
Price
402.00
23.31%
326.00
37.55%
237.00
 
Market cap
52,170,082
37.75%
37,872,464
37.36%
27,571,377
 
EV
31,788,082
65,324,464
54,204,377
EBITDA
13,524,000
11,738,000
11,468,000
EV/EBITDA
2.35
5.57
4.73
Interest
15,000
18,000
25,000
Interest/NOPBT
0.13%
0.18%
0.26%