XJPX1770
Market cap86mUSD
Jan 15, Last price
1,475.00JPY
1D
0.00%
1Q
3.87%
Jan 2017
180.95%
Name
Fujita Engineering Co Ltd
Chart & Performance
Profile
Fujita Engineering Co., Ltd. engages in the facilities construction business in Japan and internationally. The company undertakes air-conditioning and sanitation, electrical, instrumentation, information and communication, mechanical installation, and other works. It is also involved in the sale of industrial equipment; management of equipment maintenance facilities; manufacture of electronic devices; and contract management of water supply and sewerage system. Fujita Engineering Co., Ltd. was founded in 1926 and is headquartered in Takasaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 32,273,496 18.81% | 27,164,885 -1.96% | 27,708,983 5.56% | |||||||
Cost of revenue | 29,974,861 | 23,063,192 | 23,450,863 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,298,635 | 4,101,693 | 4,258,120 | |||||||
NOPBT Margin | 7.12% | 15.10% | 15.37% | |||||||
Operating Taxes | 755,924 | 622,396 | 674,663 | |||||||
Tax Rate | 32.89% | 15.17% | 15.84% | |||||||
NOPAT | 1,542,711 | 3,479,297 | 3,583,457 | |||||||
Net income | 1,591,060 24.71% | 1,275,857 -7.04% | 1,372,498 16.38% | |||||||
Dividends | (401,827) | (301,202) | (274,081) | |||||||
Dividend yield | 2.90% | 3.66% | 3.39% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 912,175 | 907,418 | 994,330 | |||||||
Long-term debt | 269,893 | 266,420 | 203,612 | |||||||
Deferred revenue | (248,420) | (278,290) | ||||||||
Other long-term liabilities | 1,480,641 | 1,439,771 | 1,388,287 | |||||||
Net debt | (11,069,877) | (11,270,176) | (10,651,804) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,976,102 | 1,321,478 | 965,187 | |||||||
CAPEX | (96,729) | (161,052) | (288,203) | |||||||
Cash from investing activities | (1,091,914) | (802,870) | (1,098,549) | |||||||
Cash from financing activities | (486,814) | (446,033) | (263,168) | |||||||
FCF | 1,126,144 | 3,226,863 | 2,889,983 | |||||||
Balance | ||||||||||
Cash | 8,763,138 | 8,352,014 | 8,241,746 | |||||||
Long term investments | 3,488,807 | 4,092,000 | 3,608,000 | |||||||
Excess cash | 10,638,270 | 11,085,770 | 10,464,297 | |||||||
Stockholders' equity | 18,157,379 | 16,836,064 | 15,923,259 | |||||||
Invested Capital | 9,637,392 | 7,074,265 | 6,680,932 | |||||||
ROIC | 18.46% | 50.59% | 56.93% | |||||||
ROCE | 11.34% | 22.28% | 24.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,154 | 9,141 | 9,128 | |||||||
Price | 1,513.00 68.11% | 900.00 1.69% | 885.00 -10.52% | |||||||
Market cap | 13,850,002 68.35% | 8,226,900 1.84% | 8,078,280 -10.41% | |||||||
EV | 2,780,125 | (3,043,276) | (2,573,524) | |||||||
EBITDA | 2,513,793 | 4,312,562 | 4,463,556 | |||||||
EV/EBITDA | 1.11 | |||||||||
Interest | 6,137 | 5,514 | 5,762 | |||||||
Interest/NOPBT | 0.27% | 0.13% | 0.14% |