Loading...
XJPX1726
Market cap95mUSD
Jan 10, Last price  
336.00JPY
1D
-0.59%
1Q
-4.55%
Jan 2017
32.81%
Name

Br. Holdings Corp

Chart & Performance

D1W1MN
XJPX:1726 chart
P/E
11.16
P/S
0.37
EPS
30.12
Div Yield, %
3.62%
Shrs. gr., 5y
2.90%
Rev. gr., 5y
8.05%
Revenues
40.26b
+11.76%
22,210,866,00022,227,871,00028,245,467,00022,134,618,00016,650,135,00019,182,899,00019,971,851,00020,629,037,00020,816,929,00024,366,476,00023,669,948,00027,333,010,00034,775,000,00038,797,000,00035,899,000,00036,022,000,00040,259,000,000
Net income
1.35b
+32.00%
-1,882,104,000113,647,000200,853,00021,780,000156,875,000269,330,000451,427,000468,851,000472,058,000899,077,0001,025,029,000741,409,0001,348,000,0001,948,000,0001,527,000,0001,025,000,0001,353,000,000
CFO
233m
P
-867,965,0001,474,439,000-1,762,709,000602,561,000685,720,000-191,417,000366,354,000143,304,0001,456,783,000-918,607,0003,422,821,000-1,372,654,000-2,015,000,000-3,224,000,00020,000,000-5,703,000,000233,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Br. Holdings Corporation, through its subsidiaries, engages in the construction business in Japan. The company operates through four segments: Construction Business; Product Sales Business; Information Systems Business; and Real Estate Leasing Business. It primarily constructs prestressed concrete (PC) bridges and other structures; sells PC; and manufactures and sells railroad sleepers, construction materials, and secondary concrete products. The company also involved in repair and reinforcement; architecture; temporary staffing; and information processing and software developing businesses. In addition, it leases office space and manages rental properties. Br. Holdings Corporation was incorporated in 2002 and is headquartered in Hiroshima, Japan.
IPO date
Sep 26, 2002
Employees
599
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
40,259,000
11.76%
36,022,000
0.34%
35,899,000
-7.47%
Cost of revenue
35,359,000
31,786,000
31,146,000
Unusual Expense (Income)
NOPBT
4,900,000
4,236,000
4,753,000
NOPBT Margin
12.17%
11.76%
13.24%
Operating Taxes
682,000
598,000
769,000
Tax Rate
13.92%
14.12%
16.18%
NOPAT
4,218,000
3,638,000
3,984,000
Net income
1,353,000
32.00%
1,025,000
-32.87%
1,527,000
-21.61%
Dividends
(546,000)
(543,000)
(539,000)
Dividend yield
3.17%
3.34%
3.70%
Proceeds from repurchase of equity
(365,000)
BB yield
2.12%
Debt
Debt current
13,699,000
10,399,000
6,450,000
Long-term debt
3,366,000
5,566,000
2,800,000
Deferred revenue
(108,000)
(114,000)
Other long-term liabilities
135,000
126,000
130,000
Net debt
14,681,000
13,579,000
7,132,000
Cash flow
Cash from operating activities
233,000
(5,703,000)
20,000
CAPEX
(353,000)
(200,000)
(557,000)
Cash from investing activities
(424,000)
(75,000)
(520,000)
Cash from financing activities
187,000
6,173,000
(639,000)
FCF
2,141,000
(3,369,000)
1,783,000
Balance
Cash
1,838,000
1,837,000
1,556,000
Long term investments
546,000
549,000
562,000
Excess cash
371,050
584,900
323,050
Stockholders' equity
12,092,000
24,868,000
23,837,000
Invested Capital
31,275,950
29,070,100
21,956,950
ROIC
13.98%
14.26%
19.45%
ROCE
15.48%
14.23%
21.22%
EV
Common stock shares outstanding
45,757
45,746
45,525
Price
377.00
6.20%
355.00
10.94%
320.00
-45.85%
Market cap
17,250,303
6.22%
16,239,830
11.48%
14,568,000
-37.76%
EV
31,931,303
43,465,830
34,790,000
EBITDA
5,266,000
4,599,000
5,102,000
EV/EBITDA
6.06
9.45
6.82
Interest
87,000
55,000
39,000
Interest/NOPBT
1.78%
1.30%
0.82%