Loading...
XJPX1724
Market cap18mUSD
Dec 30, Last price  
635.00JPY
1D
-0.16%
1Q
-1.55%
Jan 2017
72.55%
Name

Synclayer Inc

Chart & Performance

D1W1MN
XJPX:1724 chart
P/E
6.80
P/S
0.28
EPS
93.40
Div Yield, %
2.65%
Shrs. gr., 5y
—
Rev. gr., 5y
15.00%
Revenues
10.44b
+4.80%
10,294,000,00010,892,000,00013,061,000,0009,965,000,00010,443,000,000
Net income
433m
+47.28%
834,000,000529,000,000871,000,000294,000,000433,000,000
CFO
2.16b
P
969,000,0001,073,000,000661,000,000-1,703,000,0002,162,000,000
Dividend
Dec 27, 202418 JPY/sh

Profile

URL
https://www.synclayer.co.jp/
IPO date
Feb 19, 2003
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
10,443,000
4.80%
9,965,000
-23.70%
Cost of revenue
8,434,000
8,018,000
Unusual Expense (Income)
NOPBT
2,009,000
1,947,000
NOPBT Margin
19.24%
19.54%
Operating Taxes
217,000
143,000
Tax Rate
10.80%
7.34%
NOPAT
1,792,000
1,804,000
Net income
433,000
47.28%
294,000
-66.25%
Dividends
(78,000)
(78,000)
Dividend yield
2.61%
2.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
364,000
2,577,000
Long-term debt
400,000
409,000
Deferred revenue
(1,000)
Other long-term liabilities
519,000
664,000
Net debt
(1,049,000)
798,000
Cash flow
Cash from operating activities
2,162,000
(1,703,000)
CAPEX
(361,000)
(258,000)
Cash from investing activities
(273,000)
(341,000)
Cash from financing activities
(2,301,000)
2,022,000
FCF
3,142,000
(482,000)
Balance
Cash
1,179,000
1,589,000
Long term investments
634,000
599,000
Excess cash
1,290,850
1,689,750
Stockholders' equity
4,904,000
4,557,000
Invested Capital
5,675,150
7,289,250
ROIC
27.64%
29.59%
ROCE
28.84%
21.68%
EV
Common stock shares outstanding
4,639
4,627
Price
645.00
9.69%
588.00
-43.68%
Market cap
2,992,155
9.97%
2,720,914
-32.87%
EV
1,943,155
3,518,914
EBITDA
2,181,000
2,136,000
EV/EBITDA
0.89
1.65
Interest
8,000
Interest/NOPBT
0.41%