Loading...
XJPX1721
Market cap2.42bUSD
Dec 26, Last price  
3,225.00JPY
1D
1.13%
1Q
-0.12%
Jan 2017
50.63%
Name

Comsys Holdings Corp

Chart & Performance

D1W1MN
XJPX:1721 chart
P/E
13.93
P/S
0.67
EPS
231.56
Div Yield, %
3.15%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
3.46%
Revenues
571.19b
+1.40%
293,681,000,000307,485,000,000336,519,000,000327,527,000,000321,185,000,000293,086,000,000315,480,000,000295,851,000,000316,092,000,000331,341,000,000328,631,000,000320,654,000,000334,163,000,000380,024,000,000481,783,000,000560,882,000,000563,252,000,000589,028,000,000563,295,000,000571,186,000,000
Net income
27.45b
+41.96%
8,349,000,00010,031,000,00012,382,000,00011,641,000,00010,062,000,0007,097,000,0009,543,000,0007,173,000,00013,284,000,00016,389,000,00016,767,000,00015,420,000,00014,485,000,00020,390,000,00028,018,000,00025,994,000,00029,369,000,00029,208,000,00019,338,000,00027,453,000,000
CFO
44.28b
-28.34%
14,735,000,0009,128,000,00018,576,000,0001,034,000,00019,639,000,00010,055,000,000-1,585,000,00031,734,000,0003,963,000,00024,185,000,00026,575,000,00013,089,000,00012,545,000,00028,831,000,0008,964,000,00037,496,000,00025,469,000,0005,244,000,00061,781,000,00044,275,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

COMSYS Holdings Corporation, together with its subsidiaries, engages in the telecommunications construction, electrical facilities construction, and information processing related businesses in Japan. It constructs wired and wireless networks, cable TV and related facilities, access networks, mobile facilities, and electric power facilities; installs, replaces, and removes metal and optical fiber communication cables; installs and replaces utility poles; installs, relocates, and removes communication and information processing equipment in communication stations and data centers; and installs mobile phone base stations and wirings, as well as handles configuration settings and troubleshooting of communication equipment. The company also provides IT solutions and develops software for government agencies; constructions physical environments, such as LAN and Wi-Fi systems, including servers, storage facilities, and networks. In addition, it is involved in the construction of underground tunnels for telecommunication facilities, and towers and buildings; biomass and wind power generation; sale of solar power generation facilities for detached homes and electricity from solar power plants; undergrounding of utility poles and civil engineering construction related to water supply and sewerage for regional municipalities; and construction of the gas facility. The company was founded in 2003 and is headquartered in Tokyo, Japan.
URL
https://www.comsys-hd.co.jp/
IPO date
Sep 29, 2003
Employees
17,512
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
571,186,000
1.40%
563,295,000
-4.37%
589,028,000
4.58%
Cost of revenue
495,594,000
493,845,000
510,750,000
Unusual Expense (Income)
NOPBT
75,592,000
69,450,000
78,278,000
NOPBT Margin
13.23%
12.33%
13.29%
Operating Taxes
13,144,000
10,925,000
14,058,000
Tax Rate
17.39%
15.73%
17.96%
NOPAT
62,448,000
58,525,000
64,220,000
Net income
27,453,000
41.96%
19,338,000
-33.79%
29,208,000
-0.55%
Dividends
(12,048,000)
(12,211,000)
(11,213,000)
Dividend yield
2.82%
4.10%
3.38%
Proceeds from repurchase of equity
(4,551,000)
(6,967,000)
(7,717,000)
BB yield
1.07%
2.34%
2.33%
Debt
Debt current
3,984,000
3,950,000
31,845,000
Long-term debt
957,000
1,400,000
1,854,000
Deferred revenue
15,167,000
15,228,000
Other long-term liabilities
17,330,000
3,952,000
4,194,000
Net debt
(80,590,000)
(83,316,000)
(48,248,000)
Cash flow
Cash from operating activities
44,275,000
61,781,000
5,244,000
CAPEX
(16,398,000)
(8,682,000)
(10,820,000)
Cash from investing activities
(15,941,000)
(6,843,000)
(11,109,000)
Cash from financing activities
(17,214,000)
(48,233,000)
6,171,000
FCF
47,827,000
90,268,000
21,705,000
Balance
Cash
52,500,000
47,967,000
40,180,000
Long term investments
33,031,000
40,699,000
41,767,000
Excess cash
56,971,700
60,501,250
52,495,600
Stockholders' equity
324,607,000
643,009,000
632,645,000
Invested Capital
332,467,300
304,396,750
337,778,400
ROIC
19.61%
18.23%
20.49%
ROCE
19.17%
18.95%
19.96%
EV
Common stock shares outstanding
120,329
121,849
124,193
Price
3,548.00
45.23%
2,443.00
-8.43%
2,668.00
-21.76%
Market cap
426,927,292
43.42%
297,677,107
-10.16%
331,346,924
-23.17%
EV
351,418,292
563,133,107
628,767,924
EBITDA
87,302,000
80,919,000
89,249,000
EV/EBITDA
4.03
6.96
7.05
Interest
20,000
26,000
31,000
Interest/NOPBT
0.03%
0.04%
0.04%