Loading...
XJPX1719
Market cap1.14bUSD
Jan 16, Last price  
1,130.00JPY
1D
-0.53%
1Q
-0.62%
Jan 2017
46.56%
Name

Hazama Ando Corp

Chart & Performance

D1W1MN
XJPX:1719 chart
P/E
12.76
P/S
0.45
EPS
88.54
Div Yield, %
4.49%
Shrs. gr., 5y
-4.83%
Rev. gr., 5y
1.83%
Revenues
394.13b
+5.91%
225,327,000,000230,473,000,000237,205,000,000221,003,000,000224,276,000,000191,877,000,000196,701,000,000182,049,000,000197,898,000,000371,216,000,000369,702,000,000379,257,000,000407,993,000,000377,019,000,000359,970,000,000378,134,000,000352,000,000,000340,292,000,000372,146,000,000394,128,000,000
Net income
13.88b
-8.62%
2,608,000,0002,132,000,000947,000,000843,000,0001,002,000,000-1,743,000,0001,560,000,0001,766,000,0002,293,000,00016,414,000,0007,240,000,00014,983,000,00026,277,000,00023,862,000,0008,862,000,00016,803,000,00017,188,000,00017,671,000,00015,187,000,00013,878,000,000
CFO
-11.12b
L
1,276,000,0005,142,000,0005,021,000,000648,000,000-335,000,0006,292,000,0002,880,000,000-3,157,000,0008,919,000,0007,464,000,00015,716,000,00034,722,000,000-1,802,000,00038,127,000,0005,900,000,000-3,102,000,00029,154,000,000-36,086,000,00032,272,000,000-11,115,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Hazama Ando Corporation engages in the construction and construction-related business in Japan and internationally. The company offers civil engineering and building construction services, including surveys, measurements, planning, designing, executing, supervising, technical guidance contract, commissioning, and consulting services. Its projects include offices, production and distribution facilities, medical and welfare facilities, educational and research facilities, cultural and sports facilities, commercial and leisure facilities, traditional facilities, housing complexes, and other buildings; and dams, water/sewer systems, tunnels, roads and land reclamation, bridges, airports, and other public works, as well as renewal, urban civil engineering, civil engineering structure, offshore engineering, and other projects. The company also provides real estate transaction services; and owns and uses real properties and securities. In addition, it undertakes soil survey and purification works, such as the collection, handling, and disposal of waste, as well as related consulting services; and offers planning, designing, and consulting services related to area and urban development, environmental improvements, etc. Further, the company is involved in power generation; and electricity, thermal, and other energy supply activities. Additionally, it sells construction materials, machinery, and appliances; develops, licenses, and sells software; and provides building maintenance and security services. The company was formerly known as Hazama Corporation and changed its name to Hazama Ando Corporation in April 2013. Hazama Ando Corporation was founded in 1873 and is headquartered in Tokyo, Japan.
URL
https://www.ad-hzm.co.jp/
IPO date
Oct 01, 2003
Employees
3,677
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
394,128,000
5.91%
372,146,000
9.36%
340,292,000
-3.33%
Cost of revenue
354,175,000
333,263,000
296,185,000
Unusual Expense (Income)
NOPBT
39,953,000
38,883,000
44,107,000
NOPBT Margin
10.14%
10.45%
12.96%
Operating Taxes
5,033,000
7,120,000
7,717,000
Tax Rate
12.60%
18.31%
17.50%
NOPAT
34,920,000
31,763,000
36,390,000
Net income
13,878,000
-8.62%
15,187,000
-14.06%
17,671,000
2.81%
Dividends
(7,959,000)
(6,656,000)
(6,423,000)
Dividend yield
4.29%
4.81%
3.97%
Proceeds from repurchase of equity
(2,000)
(6,103,000)
(11,070,000)
BB yield
0.00%
4.41%
6.85%
Debt
Debt current
16,383,000
16,616,000
16,913,000
Long-term debt
7,327,000
7,605,000
8,113,000
Deferred revenue
3,846,000
4,116,000
Other long-term liabilities
5,900,000
1,099,000
1,309,000
Net debt
(58,158,000)
(84,527,000)
(69,422,000)
Cash flow
Cash from operating activities
(11,115,000)
32,272,000
(36,086,000)
CAPEX
(7,077,000)
(2,999,000)
(2,558,000)
Cash from investing activities
(6,095,000)
(4,740,000)
(4,549,000)
Cash from financing activities
(9,053,000)
(18,425,000)
(22,565,000)
FCF
(926,000)
46,928,000
(2,756,000)
Balance
Cash
50,212,000
75,597,000
66,080,000
Long term investments
31,656,000
33,151,000
28,368,000
Excess cash
62,161,600
90,140,700
77,433,400
Stockholders' equity
158,384,000
280,985,000
272,810,000
Invested Capital
121,837,400
76,279,300
91,315,600
ROIC
35.25%
37.90%
55.68%
ROCE
21.71%
23.36%
26.13%
EV
Common stock shares outstanding
156,570
161,531
178,794
Price
1,186.00
38.55%
856.00
-5.31%
904.00
6.48%
Market cap
185,692,020
34.30%
138,270,536
-14.45%
161,629,776
-0.57%
EV
128,434,020
190,196,536
230,734,776
EBITDA
42,448,000
40,983,000
46,517,000
EV/EBITDA
3.03
4.64
4.96
Interest
438,000
350,000
320,000
Interest/NOPBT
1.10%
0.90%
0.73%