Loading...
XJPX1717
Market cap66mUSD
Jan 17, Last price  
888.00JPY
1D
0.23%
1Q
0.79%
Jan 2017
141.96%
Name

Meiho Facility Works Ltd

Chart & Performance

D1W1MN
XJPX:1717 chart
P/E
13.11
P/S
1.97
EPS
67.76
Div Yield, %
3.67%
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
-1.22%
Revenues
5.27b
+10.59%
5,381,242,0006,500,075,0002,688,234,0004,255,467,0004,874,988,0007,129,392,0008,245,324,0008,244,671,0007,372,038,0005,809,342,0006,068,311,0005,598,521,0004,353,631,0004,240,560,0004,260,273,0004,761,955,0005,266,180,000
Net income
791m
+21.43%
130,831,000195,758,000-150,584,00034,516,00053,380,000108,441,000222,893,000350,159,000374,063,000427,189,000431,434,000561,806,000639,600,000620,481,000606,270,000651,211,000790,755,000
CFO
739m
+251.23%
-483,168,000842,857,000-163,514,000-486,948,000537,302,000118,985,000201,830,000203,657,00057,670,000238,023,0001,032,571,000244,565,000-146,098,000590,951,000971,499,000210,402,000738,997,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Meiho Facility Works Ltd. provides programming, design, evaluation, construction management, consulting, and moving services for office and building projects in Japan. The company provides services for new construction, reconstruction, renovations, conversion, repair, relocation, and renewal of various projects, such as hotels and lodging, commercial, hospitals and medical, public, and schools and educational facilities, as well as plants and laboratories, office buildings, data centers, and financial institutions. It also offers office fit-out and consolidation services, including support for relocation project startup, design, project management, and support services; mechanical, electrical, and plumbing facilities renewal, as well as energy saving services; and business continuity planning (BCP) facilities, including location analysis and deliberation on BCP measures for customer facilities, planning of countermeasures, and calculation of costs. In addition, the company provides cost management and cost assessment services; and integrated multi-facility management services. The company was incorporated in 1980 and is headquartered in Tokyo, Japan.
URL
https://www.meiho.co.jp/
IPO date
Feb 19, 2004
Employees
191
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,266,180
10.59%
4,761,955
11.78%
4,260,273
0.46%
Cost of revenue
4,190,840
3,793,606
3,385,776
Unusual Expense (Income)
NOPBT
1,075,340
968,349
874,497
NOPBT Margin
20.42%
20.34%
20.53%
Operating Taxes
279,604
309,509
259,296
Tax Rate
26.00%
31.96%
29.65%
NOPAT
795,736
658,840
615,201
Net income
790,755
21.43%
651,211
7.41%
606,270
-2.29%
Dividends
(379,849)
(336,879)
(308,998)
Dividend yield
3.64%
3.70%
3.72%
Proceeds from repurchase of equity
6
(29)
93
BB yield
0.00%
0.00%
0.00%
Debt
Debt current
(3,659)
(28,040)
Long-term debt
Deferred revenue
Other long-term liabilities
775,706
733,723
684,923
Net debt
(2,287,877)
(2,215,225)
(2,472,444)
Cash flow
Cash from operating activities
738,997
210,402
971,499
CAPEX
(15,000)
(63,398)
(10,172)
Cash from investing activities
(250,189)
(210,331)
(166,025)
Cash from financing activities
(379,843)
(336,908)
(308,904)
FCF
667,505
146,681
854,190
Balance
Cash
1,707,531
1,618,566
1,935,404
Long term investments
580,346
593,000
509,000
Excess cash
2,024,568
1,973,468
2,231,390
Stockholders' equity
5,033,849
4,627,301
4,309,441
Invested Capital
3,836,083
2,970,703
2,547,000
ROIC
23.38%
23.88%
23.36%
ROCE
18.35%
19.59%
18.30%
EV
Common stock shares outstanding
11,653
11,591
11,558
Price
896.00
13.99%
786.00
9.47%
718.00
7.16%
Market cap
10,441,088
14.60%
9,110,526
9.78%
8,298,644
2.58%
EV
8,153,211
6,895,301
5,826,200
EBITDA
1,112,535
999,207
906,035
EV/EBITDA
7.33
6.90
6.43
Interest
3
Interest/NOPBT
0.00%