Loading...
XJPX1712
Market cap141mUSD
Jan 14, Last price  
1,330.00JPY
1D
-0.52%
1Q
12.05%
Jan 2017
10.91%
Name

Daiseki Eco Solution Co Ltd

Chart & Performance

D1W1MN
XJPX:1712 chart
P/E
12.54
P/S
0.92
EPS
106.10
Div Yield, %
0.75%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
11.22%
Revenues
24.15b
+47.16%
9,040,270,0006,991,115,0005,229,995,0007,227,499,0007,509,441,00010,585,612,00012,842,716,00019,086,214,00014,372,545,00014,926,348,00014,193,141,00014,048,977,00014,906,000,00017,082,000,00016,411,000,00024,150,000,000
Net income
1.78b
+145.99%
607,607,000377,738,00044,794,000208,997,000298,747,000712,684,000714,813,0001,516,242,000954,596,000944,227,000564,344,000678,000,000689,000,0001,252,000,000724,000,0001,781,000,000
CFO
3.23b
+188.46%
542,584,0001,157,606,00010,662,000809,763,000412,628,0001,349,357,000-93,261,0002,616,913,000185,454,0002,781,356,0001,814,379,0001,470,067,0002,074,000,0002,350,000,0001,118,000,0003,225,000,000
Dividend
Feb 27, 20257 JPY/sh

Profile

Daiseki Eco. Solution Co., Ltd. provides soil contamination solutions in Japan. It operates in two segments, Soil Investigation and Measures Business, and Gypsum Board Recycle Business. The company offers consulting, soil investigation, environmental analysis, measures, soil washing, cement raw material making, chemical, extracting, and on-site remediation services. It also provides soil contamination surveys, contaminated soil remediation, industrial waste collection and processing, environmental analysis, environmental consulting, and plasterboard recycling services. The company was incorporated in 1996 and is headquartered in Nagoya, Japan. Daiseki Eco. Solution Co., Ltd. is a subsidiary of Daiseki Co.,Ltd.
URL
https://www.daiseki-eco.co.jp/
IPO date
Dec 08, 2004
Employees
186
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
24,150,000
47.16%
16,411,000
-3.93%
17,082,000
14.60%
Cost of revenue
19,546,000
13,621,000
13,619,000
Unusual Expense (Income)
NOPBT
4,604,000
2,790,000
3,463,000
NOPBT Margin
19.06%
17.00%
20.27%
Operating Taxes
1,007,000
466,000
661,000
Tax Rate
21.87%
16.70%
19.09%
NOPAT
3,597,000
2,324,000
2,802,000
Net income
1,781,000
145.99%
724,000
-42.17%
1,252,000
81.71%
Dividends
(168,000)
(168,000)
(100,000)
Dividend yield
0.99%
1.11%
0.48%
Proceeds from repurchase of equity
(49,000)
(191,000)
BB yield
0.29%
0.92%
Debt
Debt current
2,433,000
2,272,000
2,288,000
Long-term debt
3,758,000
1,578,000
1,424,000
Deferred revenue
6,000
(111,000)
(131,000)
Other long-term liabilities
239,000
153,000
135,000
Net debt
3,132,000
2,227,000
2,287,000
Cash flow
Cash from operating activities
3,225,000
1,118,000
2,350,000
CAPEX
(1,116,000)
(710,000)
(955,000)
Cash from investing activities
(3,184,000)
(659,000)
(840,000)
Cash from financing activities
1,521,000
(217,000)
(1,895,000)
FCF
1,878,000
1,761,000
2,842,000
Balance
Cash
2,448,000
886,000
645,000
Long term investments
611,000
737,000
780,000
Excess cash
1,851,500
802,450
570,900
Stockholders' equity
15,619,000
13,858,000
13,163,000
Invested Capital
21,901,500
18,651,550
17,642,100
ROIC
17.74%
12.81%
15.77%
ROCE
19.15%
14.26%
18.88%
EV
Common stock shares outstanding
16,799
16,817
16,802
Price
1,007.00
11.89%
900.00
-26.89%
1,231.00
49.94%
Market cap
16,917,002
11.77%
15,135,386
-26.82%
20,683,008
49.89%
EV
21,320,002
18,421,386
23,847,008
EBITDA
5,734,000
3,801,000
4,404,000
EV/EBITDA
3.72
4.85
5.41
Interest
20,000
7,000
8,000
Interest/NOPBT
0.43%
0.25%
0.23%