Loading...
XJPX
1605
Market cap15bUSD
Apr 04, Last price  
1,877.50JPY
1D
-5.15%
1Q
-4.72%
Jan 2017
60.33%
IPO
-31.10%
Name

Inpex Corp

Chart & Performance

D1W1MN
P/E
5.26
P/S
0.99
EPS
356.83
Div Yield, %
4.31%
Shrs. gr., 5y
-3.89%
Rev. gr., 5y
11.19%
Revenues
2.27t
+4.68%
704,235,000,000969,713,000,0001,202,965,000,0001,076,164,000,000840,427,000,000943,080,000,0001,186,731,000,0001,216,533,000,0001,334,625,000,0001,171,226,000,0001,009,564,000,000874,423,000,000933,701,000,000971,388,000,0001,333,336,666,650771,046,000,0001,244,369,000,0002,324,660,000,0002,164,516,000,0002,265,837,000,000
Net income
427.34b
+32.84%
103,477,000,000165,092,000,000173,246,000,000145,062,000,000107,210,000,000128,699,000,000194,000,000,000182,961,000,000183,690,000,00077,820,000,00016,777,000,00046,168,000,00040,362,000,00096,106,000,000164,734,254,830-103,806,000,000223,048,000,000461,069,000,000321,708,000,000427,344,000,000
CFO
654.74b
-16.93%
218,240,000,000231,982,000,000363,995,000,000230,352,000,000241,372,000,000274,093,000,000320,691,000,000252,346,000,000213,513,000,000216,749,000,000183,707,000,000275,810,000,000278,539,000,000238,566,000,000238,860,000,000292,915,000,000445,457,000,000751,284,000,000788,130,000,000654,737,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
Aug 06, 2025

Profile

Inpex Corporation engages in the research, exploration, development, production, and sale of oil, natural gas, and other mineral resources in Japan, rest of Asia and Oceania, Europe and NIS countries, the Middle East and Africa, and the Americas. It is also involved in the investment and lending to the companies engaged in mineral resources business, etc. In addition, the company transports natural gas, as well as operates, manages, and maintains gas pipelines. As of December 31, 2021, its proved reserves were 2,704 million barrels for crude oil, condensate, and LPG; and 5,118 billion cubic feet for natural gas, for a total of 3,645 million BOE. Inpex Corporation was founded in 1966 and is headquartered in Tokyo, Japan.
URL
https://www.inpex.co.jp/
IPO date
Apr 03, 2006
Employees
3,364
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122019‑032018‑032017‑032016‑03
Income
Revenues
2,265,837,000
4.68%
2,164,516,000
-6.89%
2,324,660,000
86.81%
Cost of revenue
915,310,000
950,090,000
1,067,909,000
Unusual Expense (Income)
NOPBT
1,350,527,000
1,214,426,000
1,256,751,000
NOPBT Margin
59.60%
56.11%
54.06%
Operating Taxes
864,573,000
920,807,000
970,546,000
Tax Rate
64.02%
75.82%
77.23%
NOPAT
485,954,000
293,619,000
286,205,000
Net income
427,344,000
32.84%
321,708,000
-30.23%
461,069,000
106.71%
Dividends
(100,248,000)
(90,147,000)
(80,399,000)
Dividend yield
4.25%
3.65%
4.21%
Proceeds from repurchase of equity
(130,000,000)
(99,999,000)
(121,191,000)
BB yield
5.51%
4.05%
6.35%
Debt
Debt current
193,847,000
161,059,000
75,878,000
Long-term debt
870,064,000
895,923,000
1,194,369,000
Deferred revenue
Other long-term liabilities
839,304,000
772,308,000
323,869,000
Net debt
(125,839,000)
(1,298,489,000)
297,053,000
Cash flow
Cash from operating activities
654,737,000
788,130,000
751,284,000
CAPEX
(301,061,000)
(252,134,000)
(196,666,000)
Cash from investing activities
(290,401,000)
(324,347,000)
(525,574,000)
Cash from financing activities
(349,937,000)
(487,272,000)
(241,928,000)
FCF
298,024,000
(1,218,139,000)
121,639,000
Balance
Cash
241,675,000
201,149,000
285,981,000
Long term investments
948,075,000
2,154,322,000
687,213,000
Excess cash
1,076,458,150
2,247,245,200
856,961,000
Stockholders' equity
4,810,813,000
4,041,230,000
3,055,587,000
Invested Capital
5,964,588,850
4,081,074,800
4,648,839,000
ROIC
9.67%
6.73%
7.29%
ROCE
19.18%
19.19%
22.11%
EV
Common stock shares outstanding
1,197,600
1,295,222
1,367,251
Price
1,970.50
3.47%
1,904.50
36.43%
1,396.00
39.32%
Market cap
2,359,870,463
-4.33%
2,466,751,126
29.24%
1,908,681,796
31.41%
EV
2,550,058,463
1,458,194,126
2,467,251,796
EBITDA
1,709,757,000
1,546,160,000
1,558,274,000
EV/EBITDA
1.49
0.94
1.58
Interest
55,982,000
32,378,000
Interest/NOPBT
4.61%
2.58%