XJPX1447
Market cap52mUSD
Jan 17, Last price
334.00JPY
1D
0.91%
1Q
2.14%
IPO
-31.56%
Name
ITbook Holdings Co Ltd
Chart & Performance
Profile
ITbook Holdings Co.,Ltd., through its subsidiaries, provides IT consulting services in Japan. It offers consulting services related to ICT, and system development and maintenance operations; sells software and hardware; and provision of introduction/dispatch of human resources to public and private enterprises, such as government agencies, independent administrative agencies, local governments, and others. The company also engages in ground survey and improvement work; and the provision of guarantee services for safety of houses, as well as implements ground and inspection systems for enhancing the value of housing properties. In addition, it manufactures and sells construction related meteorological observation systems, noise and vibration measurement equipment, and other products to general contractors; and engages in temporary staffing services. Further, the company provides ground improvement projects and ground guarantees through diagnosis of existing structures; and disaster prevention services. ITbook Holdings Co., Ltd. was founded in 2018 and is based in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 29,270,215 -4.12% | 30,528,153 16.14% | 26,286,226 15.14% | |||||||
Cost of revenue | 21,737,717 | 22,791,228 | 19,783,912 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,532,498 | 7,736,925 | 6,502,314 | |||||||
NOPBT Margin | 25.73% | 25.34% | 24.74% | |||||||
Operating Taxes | 394,065 | 364,525 | 416,369 | |||||||
Tax Rate | 5.23% | 4.71% | 6.40% | |||||||
NOPAT | 7,138,433 | 7,372,400 | 6,085,945 | |||||||
Net income | 183,138 12.71% | 162,492 -117.36% | (935,886) 161.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (343) | 789,309 | 377,243 | |||||||
BB yield | 0.01% | -8.56% | -2.80% | |||||||
Debt | ||||||||||
Debt current | 7,440,656 | 5,599,995 | 7,407,237 | |||||||
Long-term debt | 3,097,447 | 3,780,526 | 4,052,901 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 452,674 | 451,576 | 275,015 | |||||||
Net debt | 5,420,536 | 4,570,512 | 4,403,380 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 572,269 | 369,398 | 392,137 | |||||||
CAPEX | (448,999) | (797,339) | (686,017) | |||||||
Cash from investing activities | (5,125) | (498,715) | (864,237) | |||||||
Cash from financing activities | 925,146 | (1,843,113) | 2,111,356 | |||||||
FCF | 6,648,156 | 6,384,248 | 5,975,032 | |||||||
Balance | ||||||||||
Cash | 4,994,190 | 3,794,009 | 5,782,758 | |||||||
Long term investments | 123,377 | 1,016,000 | 1,274,000 | |||||||
Excess cash | 3,654,056 | 3,283,601 | 5,742,447 | |||||||
Stockholders' equity | 128,817 | 102,928 | (145,549) | |||||||
Invested Capital | 13,515,187 | 11,921,606 | 13,609,759 | |||||||
ROIC | 56.13% | 57.75% | 50.09% | |||||||
ROCE | 55.21% | 64.34% | 48.29% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,138 | 23,467 | 21,523 | |||||||
Price | 260.00 -33.84% | 393.00 -37.12% | 625.00 34.99% | |||||||
Market cap | 6,275,857 -31.95% | 9,222,579 -31.44% | 13,451,968 44.26% | |||||||
EV | 11,915,121 | 14,207,720 | 18,185,436 | |||||||
EBITDA | 8,204,566 | 8,450,362 | 7,235,257 | |||||||
EV/EBITDA | 1.45 | 1.68 | 2.51 | |||||||
Interest | 83,203 | 87,435 | 70,045 | |||||||
Interest/NOPBT | 1.10% | 1.13% | 1.08% |