Loading...
XJPX1414
Market cap1.71bUSD
Dec 27, Last price  
5,205.00JPY
1D
-0.52%
1Q
-8.91%
Jan 2017
113.76%
IPO
682.71%
Name

Sho-Bond Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:1414 chart
P/E
18.85
P/S
3.16
EPS
276.15
Div Yield, %
2.52%
Shrs. gr., 5y
-0.57%
Rev. gr., 5y
7.03%
Revenues
85.42b
+1.78%
41,416,000,00042,737,000,00050,582,000,00047,430,000,00044,368,000,00051,792,000,00049,599,000,00052,124,000,00052,334,000,00053,250,000,00059,682,000,00060,824,000,00067,590,000,00080,065,000,00081,193,000,00083,924,000,00085,419,000,000
Net income
14.32b
+11.13%
2,796,000,0001,941,000,0004,371,000,0004,784,000,0003,687,000,0004,349,000,0005,008,000,0005,926,000,0006,267,000,0006,997,000,0007,301,000,0008,080,000,0009,005,000,00011,340,000,00012,366,000,00012,887,000,00014,321,000,000
CFO
19.41b
+417.36%
2,056,000,0004,423,000,0003,358,000,0002,810,000,0004,591,000,0004,058,000,0004,835,000,0004,804,000,0004,386,000,0007,484,000,0001,734,000,0004,550,000,0004,540,000,0002,737,000,0007,834,000,0003,751,000,00019,406,000,000
Dividend
Dec 27, 20240 JPY/sh
Earnings
Feb 07, 2025

Profile

SHO-BOND Holdings Co.,Ltd. engages in repairing and reinforcing social infrastructures in Japan. The company is involved in civil engineering and construction work contracting, design, and consulting; and provision of repair and reinforcement services for bridges, roads, and tunnels, as well as various structures and residential buildings. It also manufactures and sells various construction materials. The company was founded in 2008 and is headquartered in Tokyo, Japan.
URL
https://www.sho-bondhd.jp/
IPO date
Jan 04, 2008
Employees
951
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
85,419,000
1.78%
83,924,000
3.36%
81,193,000
1.41%
Cost of revenue
60,702,000
61,143,000
59,306,000
Unusual Expense (Income)
NOPBT
24,717,000
22,781,000
21,887,000
NOPBT Margin
28.94%
27.14%
26.96%
Operating Taxes
6,583,000
6,140,000
5,696,000
Tax Rate
26.63%
26.95%
26.02%
NOPAT
18,134,000
16,641,000
16,191,000
Net income
14,321,000
11.13%
12,887,000
4.21%
12,366,000
9.05%
Dividends
(6,815,000)
(6,361,000)
(6,191,000)
Dividend yield
2.26%
2.10%
1.94%
Proceeds from repurchase of equity
(3,503,000)
(3,474,000)
(2,983,000)
BB yield
1.16%
1.15%
0.93%
Debt
Debt current
(2,851,000)
(943,000)
Long-term debt
Deferred revenue
Other long-term liabilities
1,502,000
1,737,000
1,681,000
Net debt
(48,111,000)
(40,754,000)
(45,785,000)
Cash flow
Cash from operating activities
19,406,000
3,751,000
7,834,000
CAPEX
(1,453,000)
(1,409,000)
(1,836,000)
Cash from investing activities
2,492,000
1,693,000
5,315,000
Cash from financing activities
(9,209,000)
(9,894,000)
(9,177,000)
FCF
15,253,000
7,182,000
11,224,000
Balance
Cash
35,304,000
25,056,000
30,022,000
Long term investments
12,807,000
12,847,000
14,820,000
Excess cash
43,840,050
33,706,800
40,782,350
Stockholders' equity
82,182,000
168,665,000
158,408,000
Invested Capital
62,085,950
59,890,200
50,481,650
ROIC
29.73%
30.15%
33.39%
ROCE
23.15%
24.24%
23.97%
EV
Common stock shares outstanding
52,320
52,921
53,521
Price
5,761.00
0.79%
5,716.00
-4.25%
5,970.00
29.08%
Market cap
301,415,520
-0.36%
302,496,436
-5.33%
319,520,370
28.35%
EV
254,634,520
358,135,436
367,237,370
EBITDA
25,460,000
23,503,000
22,551,000
EV/EBITDA
10.00
15.24
16.28
Interest
28,000
Interest/NOPBT
0.13%