Loading...
XJPX1333
Market cap931mUSD
Jan 17, Last price  
2,890.00JPY
1D
-0.14%
1Q
-6.89%
Jan 2017
-8.40%
IPO
67.34%
Name

Maruha Nichiro Corp

Chart & Performance

D1W1MN
XJPX:1333 chart
P/E
6.98
P/S
0.14
EPS
414.01
Div Yield, %
3.46%
Shrs. gr., 5y
-0.85%
Rev. gr., 5y
2.24%
Revenues
1.03t
+18.92%
747,181,000,000719,275,000,000737,510,000,000844,781,000,000897,452,000,000828,715,000,000823,399,000,000816,121,000,000809,789,000,000264,449,000,000863,784,000,000884,811,000,000873,295,000,000918,820,000,000922,468,000,000922,468,000,000905,204,000,000862,585,000,000866,702,000,0001,030,674,000,000
Net income
20.85b
+12.14%
-15,143,000,0004,647,000,0001,549,000,00060,000,000-6,282,000,0001,586,000,0003,606,000,0003,385,000,0005,448,000,0003,730,000,0007,219,000,0004,097,000,00015,446,000,00016,102,000,00016,695,000,00012,537,000,00012,537,000,0005,778,000,00018,596,000,00020,853,000,000
CFO
52.08b
+170.57%
3,672,000,0003,531,000,0002,821,000,00021,403,000,00015,512,000,00039,041,000,00028,438,000,00018,369,000,00026,585,000,000-3,980,000,00017,889,000,00030,616,000,00025,969,000,00029,737,000,00016,187,000,00016,187,000,00039,178,000,00033,361,000,00019,249,000,00052,082,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 03, 2025

Profile

Maruha Nichiro Corporation engages in the fishing, fish farming, food processing, trading, meat products, and distribution businesses in Japan and internationally. The company offers seafood products; and operates Bluefin tuna and other farms. It also provides frozen and processed food products, including canned, fish sausage, nursing care, supplement, cosmetic, institutional, pet, and space food products, as well as desserts and retort pouch foods. In addition, the company engages in the trade and supply of shrimps and octopus; production of beef, pork, chicken, and processed products; distribution of fish; and development of freezing technology for a network of cold storage businesses. Maruha Nichiro Corporation was founded in 1880 and is headquartered in Tokyo, Japan.
URL
https://www.maruha-nichiro.co.jp/
IPO date
Apr 01, 2014
Employees
12,843
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,030,674,000
18.92%
866,702,000
0.48%
862,585,000
-4.71%
Cost of revenue
1,005,950,000
852,326,000
843,059,000
Unusual Expense (Income)
NOPBT
24,724,000
14,376,000
19,526,000
NOPBT Margin
2.40%
1.66%
2.26%
Operating Taxes
11,169,000
7,197,000
1,637,000
Tax Rate
45.17%
50.06%
8.38%
NOPAT
13,555,000
7,179,000
17,889,000
Net income
20,853,000
12.14%
18,596,000
221.84%
5,778,000
-53.91%
Dividends
(5,038,000)
(2,883,000)
(2,097,000)
Dividend yield
3.36%
2.37%
1.66%
Proceeds from repurchase of equity
(265,000)
31,935,000
22,908,000
BB yield
0.18%
-26.30%
-18.16%
Debt
Debt current
160,376,000
138,467,000
135,920,000
Long-term debt
118,161,000
113,663,000
125,522,000
Deferred revenue
Other long-term liabilities
36,512,000
27,029,000
28,322,000
Net debt
174,700,000
186,912,000
185,930,000
Cash flow
Cash from operating activities
52,082,000
19,249,000
33,361,000
CAPEX
(16,666,000)
(14,818,000)
(22,771,000)
Cash from investing activities
(18,927,000)
(10,258,000)
(11,996,000)
Cash from financing activities
(32,943,000)
(17,200,000)
(10,812,000)
FCF
(51,255,000)
(10,075,000)
30,015,000
Balance
Cash
37,944,000
24,952,000
31,579,000
Long term investments
65,893,000
40,266,000
43,933,000
Excess cash
52,303,300
21,882,900
32,382,750
Stockholders' equity
209,721,000
154,004,000
127,788,000
Invested Capital
514,037,700
441,048,100
420,965,250
ROIC
2.84%
1.67%
4.18%
ROCE
4.37%
3.11%
4.31%
EV
Common stock shares outstanding
50,418
51,134
52,621
Price
2,973.50
25.20%
2,375.00
-0.92%
2,397.00
-8.69%
Market cap
149,917,471
23.45%
121,444,433
-3.72%
126,133,266
-8.69%
EV
362,968,471
336,077,433
336,226,266
EBITDA
42,617,000
32,126,000
36,694,000
EV/EBITDA
8.52
10.46
9.16
Interest
3,454,000
1,402,000
1,509,000
Interest/NOPBT
13.97%
9.75%
7.73%