Loading...
XJPX1332
Market cap1.77bUSD
Dec 27, Last price  
900.00JPY
1D
0.85%
1Q
-3.94%
Jan 2017
60.14%
Name

Nissui Corp

Chart & Performance

D1W1MN
XJPX:1332 chart
P/E
11.73
P/S
0.34
EPS
76.73
Div Yield, %
2.22%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
3.15%
Revenues
831.38b
+8.23%
510,889,000,000539,653,000,000552,871,000,000533,970,000,000505,250,000,000481,574,000,000494,294,000,000538,030,000,000566,858,000,000604,249,000,000638,435,000,000637,164,000,000635,953,000,000683,008,000,000712,111,000,000690,016,000,000656,491,000,000693,682,000,000768,181,000,000831,375,000,000
Net income
23.85b
+12.33%
6,138,000,0006,700,000,0009,301,000,0009,390,000,000-16,239,000,00044,000,000-921,000,0002,006,000,000-4,789,000,0003,754,000,00010,277,000,00011,983,000,00014,216,000,00017,334,000,00015,379,000,00014,768,000,00014,391,000,00017,275,000,00021,233,000,00023,850,000,000
CFO
54.49b
+1,504.42%
22,738,000,00016,798,000,00016,744,000,00014,900,000,000-7,357,000,00033,550,000,0005,556,000,00023,820,000,00015,136,000,00018,121,000,00022,838,000,00037,395,000,00030,179,000,00028,504,000,00024,693,000,00018,786,000,00045,910,000,00029,118,000,0003,396,000,00054,486,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Nippon Suisan Kaisha, Ltd. engages marine, food products, fine chemicals, distribution, and marine-related/engineering businesses in Japan and internationally. The company engages in the provision of salmon, Alaska pollock, yellowtail, shrimp, tuna, crab, and yellowtail products, as well as fish feed, oil, and meal products. It also produces and sells frozen foods for household and food service use, shelf-stable foods, and fish sausage and surimi-based products, as well as chilled foods. In addition, the company produces and supplies fine chemical products, such as eicosapentaenoic acid (EPA) for pharmaceuticals; and ingredients for functional foods, health products, supplements, and other health-related foods that contain EPA. Further, it is involved in integrated logistics service business; and building, repairing, and operating ships. The company was founded in 1911 and is headquartered in Tokyo, Japan.
URL
https://www.nissui.co.jp/
IPO date
May 16, 1949
Employees
9,515
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
831,375,000
8.23%
768,181,000
10.74%
693,682,000
5.67%
Cost of revenue
749,035,000
694,185,000
619,990,000
Unusual Expense (Income)
NOPBT
82,340,000
73,996,000
73,692,000
NOPBT Margin
9.90%
9.63%
10.62%
Operating Taxes
10,192,000
7,262,000
8,807,000
Tax Rate
12.38%
9.81%
11.95%
NOPAT
72,148,000
66,734,000
64,885,000
Net income
23,850,000
12.33%
21,233,000
22.91%
17,275,000
20.04%
Dividends
(6,222,000)
(4,976,000)
(3,579,000)
Dividend yield
2.08%
2.94%
2.10%
Proceeds from repurchase of equity
(286,000)
42,487,000
5,287,000
BB yield
0.10%
-25.14%
-3.10%
Debt
Debt current
97,923,000
101,810,000
84,004,000
Long-term debt
120,186,000
114,960,000
102,024,000
Deferred revenue
6,000
11,128,000
10,766,000
Other long-term liabilities
15,397,000
4,029,000
5,203,000
Net debt
118,822,000
127,455,000
91,386,000
Cash flow
Cash from operating activities
54,486,000
3,396,000
29,118,000
CAPEX
(25,222,000)
(22,771,000)
(18,490,000)
Cash from investing activities
(37,722,000)
(22,571,000)
(17,260,000)
Cash from financing activities
(12,393,000)
17,413,000
(11,265,000)
FCF
51,865,000
23,509,000
46,085,000
Balance
Cash
16,664,000
10,376,000
13,841,000
Long term investments
82,623,000
78,939,000
80,801,000
Excess cash
57,718,250
50,905,950
59,957,900
Stockholders' equity
235,957,000
388,939,000
360,753,000
Invested Capital
427,239,750
392,885,050
342,871,100
ROIC
17.59%
18.14%
19.53%
ROCE
16.75%
16.48%
18.06%
EV
Common stock shares outstanding
311,090
311,235
311,206
Price
960.10
76.81%
543.00
-0.91%
548.00
3.01%
Market cap
298,677,088
76.73%
169,000,695
-0.90%
170,541,075
3.03%
EV
425,609,088
489,703,695
453,615,075
EBITDA
105,174,000
94,710,000
93,658,000
EV/EBITDA
4.05
5.17
4.84
Interest
2,957,000
1,637,000
1,166,000
Interest/NOPBT
3.59%
2.21%
1.58%