Loading...
XJPX1301
Market cap298mUSD
Jan 17, Last price  
3,925.00JPY
1D
-0.63%
1Q
-7.97%
Jan 2017
43.77%
Name

Kyokuyo Co Ltd

Chart & Performance

D1W1MN
XJPX:1301 chart
P/E
7.85
P/S
0.18
EPS
499.77
Div Yield, %
2.31%
Shrs. gr., 5y
-0.62%
Rev. gr., 5y
0.42%
Revenues
261.60b
-3.88%
147,767,000,000147,554,000,000145,778,000,000162,731,000,000181,885,000,000178,046,000,000202,387,000,000218,350,000,000226,626,000,000236,561,000,000254,783,000,000256,151,000,000262,519,000,000249,197,000,000253,575,000,000272,167,000,000261,604,000,000
Net income
5.94b
+2.66%
1,497,000,0001,587,000,0001,086,000,00058,000,000423,000,0001,269,000,0002,968,000,0002,433,000,0001,799,000,0002,422,000,0003,211,000,0002,914,000,0002,037,000,0003,838,000,0004,634,000,0005,782,000,0005,936,000,000
CFO
-1.72b
L-72.43%
9,288,000,0002,346,000,0002,326,000,000-5,079,000,000-5,297,000,0007,384,000,0001,910,000,000-2,340,000,0002,689,000,000601,000,0003,201,000,000-4,118,000,0009,410,000,0005,997,000,000-1,128,000,000-6,243,000,000-1,721,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kyokuyo Co., Ltd. purchases, sells, imports, and exports marine products in Japan and internationally. The company operates through Marine Products Purchasing, Foods, Logistics, and Tuna segments. It provides fish fillets, crabs, and peeled shrimps. The company also offers sushi toppings to restaurant chains; Dandori Jozu product series that includes sushi toppings, simmered and grilled fish, fried marine products, imitation crab meat, and fish fillets to restaurants, deli departments of retailers, and medical and nursing care facilities; and frozen foods for home use. In addition, it produces canned meat, agricultural, and seafood products, such as mackerel and skipjack; and products under the Sea Marché brand, as well as sells squid jerky and health food products comprising glucosamine and DHA supplements. Further, the company is involved in the operation of cold storage business; and fishing, farming, purchasing, processing, and marketing skipjack, bluefin tuna, and other tuna activities. Kyokuyo Co., Ltd. was incorporated in 1937 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
2,112
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
261,604,000
-3.88%
272,167,000
7.33%
253,575,000
1.76%
Cost of revenue
253,161,000
264,398,000
247,498,000
Unusual Expense (Income)
NOPBT
8,443,000
7,769,000
6,077,000
NOPBT Margin
3.23%
2.85%
2.40%
Operating Taxes
2,920,000
2,664,000
2,124,000
Tax Rate
34.58%
34.29%
34.95%
NOPAT
5,523,000
5,105,000
3,953,000
Net income
5,936,000
2.66%
5,782,000
24.77%
4,634,000
20.74%
Dividends
(1,076,000)
(972,000)
(864,000)
Dividend yield
2.66%
2.65%
2.41%
Proceeds from repurchase of equity
3,740,000
18,378,000
BB yield
-9.24%
-50.03%
Debt
Debt current
45,478,000
38,931,000
30,859,000
Long-term debt
29,453,000
30,410,000
27,646,000
Deferred revenue
1,305,000
(1,688,000)
(1,625,000)
Other long-term liabilities
2,421,000
4,339,000
4,080,000
Net debt
54,735,000
50,908,000
41,412,000
Cash flow
Cash from operating activities
(1,721,000)
(6,243,000)
(1,128,000)
CAPEX
(5,336,000)
(2,299,000)
(4,859,000)
Cash from investing activities
(5,707,000)
(2,338,000)
(5,225,000)
Cash from financing activities
8,524,000
9,011,000
5,743,000
FCF
(7,827,000)
(9,140,000)
(7,574,000)
Balance
Cash
8,452,000
7,050,000
6,544,000
Long term investments
11,744,000
11,383,000
10,549,000
Excess cash
7,115,800
4,824,650
4,414,250
Stockholders' equity
56,208,000
89,947,000
80,345,000
Invested Capital
127,483,200
111,671,350
97,253,750
ROIC
4.62%
4.89%
4.32%
ROCE
6.23%
6.57%
5.88%
EV
Common stock shares outstanding
10,820
10,726
10,757
Price
3,740.00
9.20%
3,425.00
2.85%
3,330.00
9.00%
Market cap
40,466,800
10.15%
36,736,550
2.56%
35,820,810
9.04%
EV
95,086,800
130,804,550
115,774,810
EBITDA
10,870,000
10,033,000
7,912,000
EV/EBITDA
8.75
13.04
14.63
Interest
585,000
504,000
391,000
Interest/NOPBT
6.93%
6.49%
6.43%