XIDX
MYTX
Market cap17mUSD
Jan 30, Last price
36.00IDR
Name
Asia Pacific Investama Tbk PT
Chart & Performance
Profile
PT Asia Pacific Investama Tbk, through its subsidiaries, operates as a textile and garments company in Indonesia, rest of Asia, Europe, the United States, and Africa. It operates through four segments: Garments, Weaving, Spinning, and Knitting. The company offers yarn, greige fabrics, denim fabrics, knitted fabric, and apparel. It also engages in the laundry and export businesses. The company was formerly known as PT Apac Citra Centertex Tbk and changed its name to PT Asia Pacific Investama Tbk in November 2015. The company was incorporated in 1987 and is headquartered in Tangerang, Indonesia. PT Asia Pacific Investama Tbk is a subsidiary of PT Indah Jaya Investama.
Valuation
Title IDR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,263,144,000 4.65% | 1,207,058,000 -25.66% | 1,623,733,000 -4.65% | |||||||
Cost of revenue | 1,375,548,000 | 1,307,034,000 | 1,620,512,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (112,404,000) | (99,976,000) | 3,221,000 | |||||||
NOPBT Margin | 0.20% | |||||||||
Operating Taxes | 102,396,000 | 60,935,000 | 103,387,000 | |||||||
Tax Rate | 3,209.78% | |||||||||
NOPAT | (214,800,000) | (160,911,000) | (100,166,000) | |||||||
Net income | (72,885,000) -78.54% | (339,612,000) 1,487.49% | (21,393,000) -84.68% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 196,393,000 | 295,608,000 | 347,805,000 | |||||||
Long-term debt | 1,670,202,000 | 2,158,300,000 | 2,273,871,000 | |||||||
Deferred revenue | 190,362,000 | 190,421,000 | ||||||||
Other long-term liabilities | 254,620,000 | 62,948,000 | 264,844,000 | |||||||
Net debt | 1,833,844,000 | 2,369,357,000 | 2,592,668,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 178,049,000 | (20,964,000) | ||||||||
CAPEX | (2,077,000) | (4,524,000) | (3,675,000) | |||||||
Cash from investing activities | (2,077,000) | (4,524,000) | (3,675,000) | |||||||
Cash from financing activities | 48,929,000 | (161,726,000) | (97,302,000) | |||||||
FCF | 62,192,000 | 211,941,000 | (264,556,000) | |||||||
Balance | ||||||||||
Cash | 32,276,000 | 83,551,000 | 28,594,000 | |||||||
Long term investments | 475,000 | 1,000,000 | 414,000 | |||||||
Excess cash | 24,198,100 | |||||||||
Stockholders' equity | (2,084,480,000) | (445,422,000) | (94,867,000) | |||||||
Invested Capital | 3,625,730,000 | 2,479,124,000 | 2,645,484,000 | |||||||
ROIC | ||||||||||
ROCE | 0.14% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 7,747,282 | 7,747,282 | ||||||||
Price | 35.00 -41.67% | 60.00 11.11% | 54.00 -34.94% | |||||||
Market cap | 464,836,917 11.11% | 418,353,225 -34.94% | ||||||||
EV | 2,821,470,917 | 3,010,571,225 | ||||||||
EBITDA | (112,404,000) | (17,662,000) | 3,650,000 | |||||||
EV/EBITDA | 824.81 | |||||||||
Interest | 44,724,000 | 95,519,000 | 84,002,000 | |||||||
Interest/NOPBT | 2,607.95% |