Loading...
XIDX
MYOR
Market cap2.59bUSD
Nov 12, Last price  
2,120.00IDR
Name

Mayora Indah Tbk PT

Chart & Performance

D1W1MN
XIDX:MYOR chart
P/E
16.37
P/S
1.21
EPS
129.48
Div Yield, %
2.59%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
9.58%
Revenues
38.68t
+7.23%
1,971,513,231,1322,828,440,024,6413,907,674,046,2314,777,175,386,5407,224,164,991,8599,453,865,992,87810,510,625,669,83212,017,837,133,33714,169,088,278,23814,818,730,635,84718,349,959,898,35820,816,673,946,47324,060,802,395,72525,026,739,472,54724,476,953,742,65127,904,558,322,18330,669,405,967,40431,485,008,185,52536,072,949,286,00038,681,562,261,000
Net income
2.87t
-4.51%
93,575,798,388141,589,137,703196,230,049,693372,157,912,334484,086,202,515471,027,871,566729,634,186,606996,905,689,297403,630,459,3581,220,020,581,4581,354,950,312,0351,594,441,049,2541,716,355,870,2661,987,755,412,0962,060,631,850,9451,186,598,590,7671,942,229,752,0363,193,816,276,6153,000,372,094,0002,865,185,363,000
CFO
3.64t
P
24,389,308,219178,699,351,379138,452,987,154446,429,845,710238,253,946,429-607,939,545,93810,821,484,71918,741,622,89120,374,665,55621,214,775,87127,279,631,75236,909,990,96840,953,519,6033,303,864,262,1223,715,832,449,1861,041,955,003,3482,066,413,888,4715,259,181,989,696-463,359,497,0003,639,025,258,000
Dividend
Jun 19, 202555 IDR/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

PT Mayora Indah Tbk, alongside its subsidiaries, is dedicated to the worldwide manufacturing and sales of food and beverage products, serving markets across Indonesia, Asia, and beyond. The company's business activities are structured into three distinct divisions: Packaged Food Processing, Packaged Beverages Processing, and Financial Services. Its broad product lineup includes an extensive range of biscuits, featuring well-known brands such as Roma (encompassing Sari Gandum, Marie Susu, various Malkist options like Abon, Coklat, Korean BBQ, and Keju Tabur, as well as Cream Crackers, Sandwich, and Kelapa), Better, Roma Arden, Slai O Lai, and Royal Choice. In the confectionery segment, popular candies like Kopiko (available in Sugar Free, Cappuccino, and Blister forms), Jae Jae, KIS, and Tamarin are offered. The wafer portfolio boasts products from the Beng Beng series (including Maxx and Share It), Astor, and a diverse selection of Roma wafers (such as Wafer Coklat, Zuperrr Keju, Crepes Roll Kelapa Wijen, SuperStar, and Wafello), complemented by Kalpa. Chocolate enthusiasts can enjoy products under the Choki-Choki and Drink Beng Beng brands. The company maintains a significant presence in the coffee market with its Torabika range (featuring varieties like Duo, Moka, Creamy Latte, Cappuccino, Diet, Jahe Susu, Natacinno, Gilus, and 3 in 1), alongside Kopiko Kopi Aren, Toracafe, ToraSusu, and Tora Flavacino. For nutritional needs, health food products are supplied under the Energen brand (offering chocolate, vanilla, ginger, green bean, corn, date, and oatmilk flavors), as well as Prima Cereal. Furthermore, PT Mayora Indah Tbk provides financial services and is actively involved in the processing of coffee powder, instant coffee, and cacao beans. The company was founded in 1977 and is headquartered in Jakarta, Indonesia.
IPO date
Jul 04, 1990
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT