Loading...
XIDX
CSAP
Market cap103mUSD
May 14, Last price  
300.00IDR
1D
-5.06%
1Q
-24.24%
IPO
-25.74%
Name

Catur Sentosa Adiprana Tbk PT

Chart & Performance

D1W1MN
P/E
9.22
P/S
0.10
EPS
32.52
Div Yield, %
2.33%
Shrs. gr., 5y
6.03%
Rev. gr., 5y
7.42%
Revenues
17.28t
+5.00%
2,134,032,631,0002,711,646,084,0002,874,247,528,0003,345,986,618,0004,165,927,403,0005,021,151,266,0006,438,746,703,0007,143,924,568,0007,284,517,501,0007,967,920,271,0009,639,478,866,00010,889,163,368,00012,079,939,200,00012,659,547,242,00014,236,423,259,00015,447,381,020,00016,454,238,746,00017,276,635,822,000
Net income
184.83b
+1.31%
33,494,663,00056,226,853,00011,253,751,00033,027,028,00067,044,790,00057,364,698,00071,146,890,000104,616,805,00040,618,322,00072,313,034,00077,871,453,00077,826,083,00060,833,682,00060,477,744,000211,514,218,000239,115,408,000182,447,094,000184,832,585,000
CFO
0k
-100.00%
00000124,643,002,000-24,678,785,000118,696,829,00092,663,185,000-165,881,142,00059,845,528,000-128,442,654,000227,016,066,000585,773,390,00083,211,600,000558,432,317,000485,547,322,0000
Dividend
Jul 08, 20247 IDR/sh
Earnings
Jun 27, 2025

Profile

PT Catur Sentosa Adiprana Tbk, through its subsidiaries, distributes building materials, chemicals, and consumer products in Indonesia. The company distributes building materials, including granite porcelain tiles; chemicals materials for industrial usage; and consumer goods, such as foods, daily necessities, and household goods. It also distributes construction materials; retails equipment; distributes and imports wooden furniture and souvenirs; develops warehouse areas; and rents land and building. In addition, the company operates retail stores under the Mitra10 and Atria names. PT Catur Sentosa Adiprana Tbk was founded in 1966 and is headquartered in Jakarta Barat, Indonesia.
URL
https://csahome.com/
IPO date
Dec 12, 2007
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,276,635,822
5.00%
16,454,238,746
6.52%
15,447,381,020
8.51%
Cost of revenue
14,989,441,429
14,306,404,307
13,391,084,540
Unusual Expense (Income)
NOPBT
2,287,194,393
2,147,834,439
2,056,296,480
NOPBT Margin
13.24%
13.05%
13.31%
Operating Taxes
51,091,245
53,142,088
75,610,785
Tax Rate
2.23%
2.47%
3.68%
NOPAT
2,236,103,148
2,094,692,351
1,980,685,695
Net income
184,832,585
1.31%
182,447,094
-23.70%
239,115,408
13.05%
Dividends
(39,782,226)
(49,041,882)
(40,125,176)
Dividend yield
1.44%
1.63%
1.10%
Proceeds from repurchase of equity
854,436,857
BB yield
-28.42%
Debt
Debt current
2,879,968,010
2,217,271,358
2,195,283,412
Long-term debt
3,357,279,772
3,108,993,732
2,837,920,279
Deferred revenue
Other long-term liabilities
227,664,580
194,666,357
171,101,172
Net debt
6,083,225,981
5,152,876,633
4,883,095,790
Cash flow
Cash from operating activities
485,547,322
558,432,317
CAPEX
(648,625,160)
(1,173,848,301)
(422,796,909)
Cash from investing activities
(643,333,334)
(1,172,246,137)
(424,997,575)
Cash from financing activities
428,707,809
708,479,371
227,512,806
FCF
1,215,051,249
457,409,387
1,883,657,854
Balance
Cash
154,021,801
165,388,457
143,607,901
Long term investments
8,000,000
6,500,000
Excess cash
Stockholders' equity
2,217,917,131
2,064,776,108
1,787,882,138
Invested Capital
8,796,259,018
7,805,285,478
6,545,904,779
ROIC
26.94%
29.19%
32.30%
ROCE
26.00%
27.52%
31.41%
EV
Common stock shares outstanding
5,683,175
4,968,696
4,478,602
Price
486.00
-19.67%
605.00
-25.77%
815.00
66.33%
Market cap
2,762,023,123
-8.12%
3,006,060,787
-17.64%
3,650,060,993
66.33%
EV
9,046,298,365
8,353,184,252
8,718,671,940
EBITDA
2,287,194,393
2,495,389,912
2,375,613,389
EV/EBITDA
3.96
3.35
3.67
Interest
324,480,915
332,061,694
268,428,516
Interest/NOPBT
14.19%
15.46%
13.05%