Loading...
XICESYN
Market cap56mUSD
Dec 19, Last price  
32.00ISK
1D
-1.23%
1Q
1.91%
Jan 2017
-37.25%
IPO
-1.69%
Name

Syn hf

Chart & Performance

D1W1MN
XICE:SYN chart
P/E
3.71
P/S
0.33
EPS
8.63
Div Yield, %
3.59%
Shrs. gr., 5y
-1.34%
Rev. gr., 5y
1.35%
Revenues
23.48b
+2.14%
12,953,000,00013,345,000,00013,176,000,00013,236,000,00013,724,000,00013,655,000,00014,268,000,00021,951,000,00019,811,000,00020,786,000,00021,765,000,00022,983,000,00023,475,000,000
Net income
2.11b
+137.50%
227,000,000400,000,000847,000,0001,094,000,0001,287,000,0001,007,000,0001,086,000,000473,000,000-1,748,000,000-405,000,0002,100,000,000888,000,0002,109,000,000
CFO
4.52b
-19.65%
1,716,000,0002,295,000,0002,178,000,0002,479,000,0002,853,000,0003,028,000,0002,253,000,0002,081,000,0005,377,000,0005,912,000,0005,017,000,0005,628,000,0004,522,000,000
Dividend
Mar 20, 20150.65 ISK/sh

Profile

Sýn hf. provides communication and media service in Iceland. The company operates radio station under the Vodafone, Stöð 2, Stöð 2 Sport, Visi, Biljana, FM957, and X977 brands. It offers a subscription-based television network, and advertisement services. The company was formerly known as Fjarskipti hf. and changed its name to Sýn hf. in April 2018. Sýn hf. was incorporated in 2005 and is headquartered in Reykjavík, Iceland.
URL
https://syn.is/
IPO date
Dec 18, 2012
Employees
460
Domiciled in
IS
Incorporated in
IS

Valuation

Title
ISK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
23,475,000
2.14%
22,983,000
5.60%
21,765,000
4.71%
Cost of revenue
17,790,000
16,956,000
16,624,000
Unusual Expense (Income)
NOPBT
5,685,000
6,027,000
5,141,000
NOPBT Margin
24.22%
26.22%
23.62%
Operating Taxes
301,000
(142,000)
362,000
Tax Rate
5.29%
7.04%
NOPAT
5,384,000
6,169,000
4,779,000
Net income
2,109,000
137.50%
888,000
-57.71%
2,100,000
-618.52%
Dividends
(281,000)
Dividend yield
Proceeds from repurchase of equity
(1,007,000)
(1,955,000)
BB yield
Debt
Debt current
2,795,000
1,668,000
1,929,000
Long-term debt
29,405,000
29,736,000
28,957,000
Deferred revenue
Other long-term liabilities
180,000
Net debt
31,261,000
28,999,000
26,610,000
Cash flow
Cash from operating activities
4,522,000
5,628,000
5,017,000
CAPEX
(5,160,000)
(1,681,000)
(3,755,000)
Cash from investing activities
(4,677,000)
(3,992,000)
4,238,000
Cash from financing activities
(1,433,000)
(3,795,000)
(5,902,000)
FCF
2,382,000
5,633,000
2,462,000
Balance
Cash
624,000
2,063,000
4,214,000
Long term investments
315,000
342,000
62,000
Excess cash
1,255,850
3,187,750
Stockholders' equity
9,413,000
9,469,000
10,535,000
Invested Capital
29,509,000
26,183,150
23,805,250
ROIC
19.33%
24.68%
20.23%
ROCE
19.17%
21.97%
19.03%
EV
Common stock shares outstanding
249,248
238,735
296,442
Price
Market cap
EV
EBITDA
10,427,000
11,080,000
10,839,000
EV/EBITDA
Interest
1,212,000
998,000
613,000
Interest/NOPBT
21.32%
16.56%
11.92%