Loading...
XICE
SYN
Market cap47mUSD
Apr 09, Last price  
25.00ISK
1D
-4.58%
1Q
-17.76%
Jan 2017
-50.98%
IPO
-23.20%
Name

Syn hf

Chart & Performance

D1W1MN
P/E
—
P/S
0.29
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-12.21%
Rev. gr., 5y
1.79%
Revenues
21.65b
-7.79%
12,953,000,00013,345,000,00013,176,000,00013,236,000,00013,724,000,00013,655,000,00014,268,000,00021,951,000,00019,811,000,00020,786,000,00021,765,000,00022,983,000,00023,475,000,00021,647,000,000
Net income
-1.52b
L
227,000,000400,000,000847,000,0001,094,000,0001,287,000,0001,007,000,0001,086,000,000473,000,000-1,748,000,000-405,000,0002,100,000,000888,000,0002,109,000,000-1,518,000,000
CFO
4.17b
-7.72%
1,716,000,0002,295,000,0002,178,000,0002,479,000,0002,853,000,0003,028,000,0002,253,000,0002,081,000,0005,377,000,0005,912,000,0005,017,000,0005,628,000,0004,522,000,0004,173,000,000
Dividend
Mar 20, 20150.65 ISK/sh

Profile

Sýn hf. provides communication and media service in Iceland. The company operates radio station under the Vodafone, Stöð 2, Stöð 2 Sport, Visi, Biljana, FM957, and X977 brands. It offers a subscription-based television network, and advertisement services. The company was formerly known as Fjarskipti hf. and changed its name to Sýn hf. in April 2018. Sýn hf. was incorporated in 2005 and is headquartered in Reykjavík, Iceland.
URL
https://syn.is/
IPO date
Dec 18, 2012
Employees
460
Domiciled in
IS
Incorporated in
IS

Valuation

Title
ISK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,647,000
-7.79%
23,475,000
2.14%
22,983,000
5.60%
Cost of revenue
16,333,000
17,790,000
16,956,000
Unusual Expense (Income)
NOPBT
5,314,000
5,685,000
6,027,000
NOPBT Margin
24.55%
24.22%
26.22%
Operating Taxes
(261,000)
301,000
(142,000)
Tax Rate
5.29%
NOPAT
5,575,000
5,384,000
6,169,000
Net income
(1,518,000)
-171.98%
2,109,000
137.50%
888,000
-57.71%
Dividends
(281,000)
Dividend yield
Proceeds from repurchase of equity
(76,000)
(1,007,000)
(1,955,000)
BB yield
Debt
Debt current
2,897,000
2,795,000
1,668,000
Long-term debt
27,998,000
29,405,000
29,736,000
Deferred revenue
Other long-term liabilities
Net debt
30,631,000
31,261,000
28,999,000
Cash flow
Cash from operating activities
4,173,000
4,522,000
5,628,000
CAPEX
(714,000)
(5,160,000)
(1,681,000)
Cash from investing activities
(3,901,000)
(4,677,000)
(3,992,000)
Cash from financing activities
(628,000)
(1,433,000)
(3,795,000)
FCF
6,566,000
2,382,000
5,633,000
Balance
Cash
264,000
624,000
2,063,000
Long term investments
315,000
342,000
Excess cash
1,255,850
Stockholders' equity
7,612,000
9,413,000
9,469,000
Invested Capital
27,290,000
29,509,000
26,183,150
ROIC
19.63%
19.33%
24.68%
ROCE
19.47%
19.17%
21.97%
EV
Common stock shares outstanding
154,545
249,248
238,735
Price
Market cap
EV
EBITDA
9,431,000
10,427,000
11,080,000
EV/EBITDA
Interest
1,354,000
1,212,000
998,000
Interest/NOPBT
25.48%
21.32%
16.56%