Loading...
XICE
SOLID
Market cap8mUSD
Jul 03, Last price  
1.50ISK
1D
0.00%
IPO
-81.25%
Name

Solid Clouds hf

Chart & Performance

D1W1MN
XICE:SOLID chart
No data to show
P/E
—
P/S
10.84
EPS
—
Div Yield, %
—
Shrs. gr., 5y
148.38%
Rev. gr., 5y
35.86%
Revenues
99m
+384.69%
55,430,82221,437,00063,769,00014,353,00011,142,00020,468,00099,207,000
Net income
-404m
L+386.85%
-12,071,096-36,417,0009,644,000-34,067,000-50,782,000-83,077,000-404,462,000
CFO
-113m
L+195.55%
-17,268,751-50,126,00027,288,0002,271,000-14,733,000-38,119,000-112,662,000

Profile

Solid Clouds hf engages in the information technology, software development, and creation and marketing of computer games businesses worldwide. It develops multiplayer online video games for PC and mobile. The company develops Starborne Sovereign Space and Starborne Frontiers games. Solid Clouds hf was founded in 2013 and is based in Seltjarnarnes, Iceland.
URL
https://www.solidclouds.com/
IPO date
Jul 12, 2021
Employees
20
Domiciled in
IS
Incorporated in
IS

Valuation

Title
ISK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
99,207
384.69%
20,468
83.70%
11,142
-22.37%
Cost of revenue
179,332
118,764
122,569
Unusual Expense (Income)
NOPBT
(80,125)
(98,296)
(111,427)
NOPBT Margin
Operating Taxes
159,736
(55,549)
(43,335)
Tax Rate
NOPAT
(239,861)
(42,747)
(68,092)
Net income
(404,462)
386.85%
(83,077)
63.60%
(50,782)
49.07%
Dividends
Dividend yield
Proceeds from repurchase of equity
295,202
BB yield
Debt
Debt current
48,100
4,900
6,768
Long-term debt
4,767
4,900
16,570
Deferred revenue
Other long-term liabilities
(1,000)
(1,000)
Net debt
38,832
(34,203)
(286,780)
Cash flow
Cash from operating activities
(112,662)
(38,119)
(14,733)
CAPEX
(380,409)
(360,743)
(350,909)
Cash from investing activities
(249,125)
(222,137)
(238,421)
Cash from financing activities
332,826
(5,540)
(6,679)
FCF
(221,446)
(36,513)
(68,576)
Balance
Cash
14,035
44,003
310,118
Long term investments
Excess cash
9,075
42,980
309,561
Stockholders' equity
(212,339)
(32,774)
835,681
Invested Capital
1,333,222
1,212,801
958,285
ROIC
ROCE
EV
Common stock shares outstanding
184,199
184,199
Price
Market cap
EV
EBITDA
34,495
(93,291)
(37,741)
EV/EBITDA
Interest
2,751
1,354
1,904
Interest/NOPBT