Loading...
XICE
SKAGI
Market cap264mUSD
Mar 22, Last price  
17.40ISK
Name

Vatryggingafelag Islands hf

Chart & Performance

D1W1MN
P/E
15.09
P/S
1.14
EPS
1.15
Div Yield, %
Shrs. gr., 5y
0.53%
Rev. gr., 5y
2.77%
Revenues
30.02b
-2.51%
18,579,248,00019,806,958,00018,077,998,00017,858,971,00020,025,174,00019,669,190,00021,058,858,00024,568,276,00026,179,645,00027,335,444,00030,560,617,00024,741,793,00030,790,664,00030,018,052,000
Net income
2.26b
+22.60%
408,214,0003,015,709,0002,154,046,0001,710,020,0002,075,791,0001,459,413,0001,325,819,0002,060,862,0002,527,252,0001,797,961,0007,683,793,000940,048,0001,846,832,0002,264,210,000
CFO
-5.52b
L
1,535,078,0003,522,420,000-1,631,250,0002,222,226,0004,175,926,000-104,518,0003,842,121,0002,742,643,0003,610,343,000458,589,0004,740,028,0005,330,622,0003,112,867,000-5,521,360,000
Dividend
Mar 22, 20240.52 ISK/sh

Profile

Vátryggingafélag Íslands hf. provides various insurance products and services in Iceland. The company operates through three segments: Casualty Insurance, Life Insurance, and Financial Activities. It offers property, marine and cargo, mandatory vehicle, other vehicle, general liability, accident and health, and life and health insurance, as well as foreign reinsurance products. The company also engages in the underwriting and investment activities. It provides insurance products for construction, tourism and transportation, healthcare and specialist, fisheries, agriculture, administration, trade and service, manufacturing, and industry sectors. Vátryggingafélag Íslands hf. was founded in 1917 and is headquartered in Reykjavik, Iceland.
IPO date
Apr 24, 2013
Employees
186
Domiciled in
IS
Incorporated in
IS

Valuation

Title
ISK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
30,018,052
-2.51%
30,790,664
24.45%
24,741,793
-19.04%
Cost of revenue
1,923,301
Unusual Expense (Income)
NOPBT
30,018,052
30,790,664
22,818,492
NOPBT Margin
100.00%
100.00%
92.23%
Operating Taxes
286,841
(40,178)
113,958
Tax Rate
0.96%
0.50%
NOPAT
29,731,211
30,830,842
22,704,534
Net income
2,264,210
22.60%
1,846,832
96.46%
940,048
-87.77%
Dividends
(984,809)
(939,335)
(3,500,000)
Dividend yield
Proceeds from repurchase of equity
(222,144)
(352,385)
(613,870)
BB yield
Debt
Debt current
10,663,421
6,227,385
Long-term debt
11,634,640
7,848,831
4,647,799
Deferred revenue
Other long-term liabilities
(11,242,985)
4,422,771
(3,551,072)
Net debt
(37,785,889)
(40,707,140)
(39,587,084)
Cash flow
Cash from operating activities
(5,521,360)
3,112,867
5,330,622
CAPEX
(207,928)
(96,345)
(280,791)
Cash from investing activities
(1,511,819)
(2,174,662)
(265,960)
Cash from financing activities
7,098,364
(1,045,232)
(4,256,264)
FCF
27,412,537
24,552,633
22,216,748
Balance
Cash
2,321,959
2,270,692
2,380,526
Long term investments
57,761,991
52,512,664
41,854,357
Excess cash
58,583,047
53,243,823
42,997,793
Stockholders' equity
16,499,118
13,607,051
10,027,376
Invested Capital
73,347,019
46,740,778
46,496,233
ROIC
49.52%
66.13%
48.38%
ROCE
33.41%
51.02%
40.29%
EV
Common stock shares outstanding
1,953,915
1,903,951
1,749,298
Price
Market cap
EV
EBITDA
30,563,170
32,268,128
23,407,087
EV/EBITDA
Interest
2,314,333
249,517
486,343
Interest/NOPBT
7.71%
0.81%
2.13%