Loading...
XICE
SIMINN
Market cap255mUSD
Apr 09, Last price  
13.20ISK
1D
-2.22%
1Q
-2.22%
Jan 2017
321.73%
IPO
277.14%
Name

Siminn hf

Chart & Performance

D1W1MN
P/E
23.89
P/S
1.21
EPS
0.55
Div Yield, %
1.52%
Shrs. gr., 5y
-11.87%
Rev. gr., 5y
-0.80%
Revenues
27.19b
+8.47%
27,572,000,00028,527,000,00029,495,000,00029,912,000,00029,868,000,00029,037,000,00027,992,000,00027,925,000,00028,309,000,00029,396,000,00024,030,000,00023,939,000,00025,067,000,00027,189,000,000
Net income
1.38b
+2.60%
-10,517,000,000-3,370,000,000-16,987,000,0003,280,000,0002,888,000,0002,833,000,0003,106,000,000282,000,0003,070,000,0002,916,000,0005,213,000,00038,267,000,0001,346,000,0001,381,000,000
CFO
5.80b
+19.53%
1,888,000,0004,224,000,0005,122,000,0005,795,000,0006,373,000,0006,762,000,0007,423,000,0007,761,000,0008,507,000,0009,653,000,0003,760,000,0007,240,000,0004,853,000,0005,801,000,000
Dividend
Mar 15, 20240.2 ISK/sh

Profile

Síminn hf. provides communication solutions in Iceland and internationally. The company operates through Mobile, Fixed Voice, Internet and Network, TV, Equipment Sales, and Other segments. It also offers mobile services; fixed voice services; data services, including xDSL service, GPON, internet, IP net, core network, local loop, and access network; TV broadcast and distribution services; and IT and finance services, as well as sells telecommunication equipment. In addition, the company sells products online. Síminn hf. was founded in 1906 and is based in Reykjavík, Iceland.
URL
https://www.siminn.is/
IPO date
Oct 15, 2015
Employees
298
Domiciled in
IS
Incorporated in
IS

Valuation

Title
ISK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
27,189,000
8.47%
25,067,000
4.71%
23,939,000
-0.38%
Cost of revenue
18,893,000
17,982,000
16,058,000
Unusual Expense (Income)
NOPBT
8,296,000
7,085,000
7,881,000
NOPBT Margin
30.51%
28.26%
32.92%
Operating Taxes
381,000
341,000
337,000
Tax Rate
4.59%
4.81%
4.28%
NOPAT
7,915,000
6,744,000
7,544,000
Net income
1,381,000
2.60%
1,346,000
-96.48%
38,267,000
634.07%
Dividends
(499,000)
(499,000)
(500,000)
Dividend yield
Proceeds from repurchase of equity
(1,424,000)
(18,556,000)
(33,997,000)
BB yield
Debt
Debt current
2,864,000
2,557,000
2,180,000
Long-term debt
16,655,000
8,752,000
7,669,000
Deferred revenue
(89,000)
Other long-term liabilities
686,000
232,000
728,000
Net debt
18,684,000
9,308,000
6,090,000
Cash flow
Cash from operating activities
5,801,000
4,853,000
7,240,000
CAPEX
(1,146,000)
(3,713,000)
(4,379,000)
Cash from investing activities
(9,622,000)
10,742,000
26,861,000
Cash from financing activities
2,851,000
(17,468,000)
(33,889,000)
FCF
4,291,000
4,873,000
20,527,000
Balance
Cash
835,000
1,810,000
19,408,000
Long term investments
191,000
(15,649,000)
Excess cash
747,650
2,562,050
Stockholders' equity
17,600,000
35,261,000
Invested Capital
35,970,000
27,614,350
41,417,950
ROIC
24.90%
19.54%
19.62%
ROCE
23.06%
24.98%
17.88%
EV
Common stock shares outstanding
2,494,444
3,069,000
6,701,000
Price
Market cap
EV
EBITDA
12,568,000
11,156,000
11,085,000
EV/EBITDA
Interest
1,601,000
1,028,000
476,000
Interest/NOPBT
19.30%
14.51%
6.04%