Loading...
XICESIMINN
Market cap248mUSD
Dec 20, Last price  
13.70ISK
1D
0.00%
1Q
33.01%
Jan 2017
337.70%
IPO
291.43%
Name

Siminn hf

Chart & Performance

D1W1MN
XICE:SIMINN chart
P/E
25.69
P/S
1.38
EPS
0.53
Div Yield, %
1.44%
Shrs. gr., 5y
-18.83%
Rev. gr., 5y
-2.14%
Revenues
25.07b
+4.71%
27,572,000,00028,527,000,00029,495,000,00029,912,000,00029,868,000,00029,037,000,00027,992,000,00027,925,000,00028,309,000,00029,396,000,00024,030,000,00023,939,000,00025,067,000,000
Net income
1.35b
-96.48%
-10,517,000,000-3,370,000,000-16,987,000,0003,280,000,0002,888,000,0002,833,000,0003,106,000,000282,000,0003,070,000,0002,916,000,0005,213,000,00038,267,000,0001,346,000,000
CFO
4.85b
-32.97%
1,888,000,0004,224,000,0005,122,000,0005,795,000,0006,373,000,0006,762,000,0007,423,000,0007,761,000,0008,507,000,0009,653,000,0003,760,000,0007,240,000,0004,853,000,000
Dividend
Mar 15, 20240.2 ISK/sh
Earnings
Mar 14, 2025

Profile

Síminn hf. provides communication solutions in Iceland and internationally. The company operates through Mobile, Fixed Voice, Internet and Network, TV, Equipment Sales, and Other segments. It also offers mobile services; fixed voice services; data services, including xDSL service, GPON, internet, IP net, core network, local loop, and access network; TV broadcast and distribution services; and IT and finance services, as well as sells telecommunication equipment. In addition, the company sells products online. Síminn hf. was founded in 1906 and is based in Reykjavík, Iceland.
URL
https://www.siminn.is/
IPO date
Oct 15, 2015
Employees
298
Domiciled in
IS
Incorporated in
IS

Valuation

Title
ISK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,067,000
4.71%
23,939,000
-0.38%
24,030,000
-18.25%
Cost of revenue
17,982,000
16,058,000
16,816,000
Unusual Expense (Income)
NOPBT
7,085,000
7,881,000
7,214,000
NOPBT Margin
28.26%
32.92%
30.02%
Operating Taxes
341,000
337,000
411,000
Tax Rate
4.81%
4.28%
5.70%
NOPAT
6,744,000
7,544,000
6,803,000
Net income
1,346,000
-96.48%
38,267,000
634.07%
5,213,000
78.77%
Dividends
(499,000)
(500,000)
(500,000)
Dividend yield
Proceeds from repurchase of equity
(18,556,000)
(33,997,000)
(10,933,000)
BB yield
Debt
Debt current
2,557,000
2,180,000
1,698,000
Long-term debt
8,752,000
7,669,000
7,429,000
Deferred revenue
(89,000)
(604,000)
Other long-term liabilities
232,000
728,000
604,000
Net debt
9,308,000
6,090,000
5,180,000
Cash flow
Cash from operating activities
4,853,000
7,240,000
3,760,000
CAPEX
(3,713,000)
(4,379,000)
(2,508,000)
Cash from investing activities
10,742,000
26,861,000
19,031,000
Cash from financing activities
(17,468,000)
(33,889,000)
(20,018,000)
FCF
4,873,000
20,527,000
16,076,000
Balance
Cash
1,810,000
19,408,000
3,509,000
Long term investments
191,000
(15,649,000)
438,000
Excess cash
747,650
2,562,050
2,745,500
Stockholders' equity
17,600,000
35,261,000
31,079,000
Invested Capital
27,614,350
41,417,950
35,467,500
ROIC
19.54%
19.62%
14.64%
ROCE
24.98%
17.88%
18.58%
EV
Common stock shares outstanding
3,069,000
6,701,000
4,459,069
Price
Market cap
EV
EBITDA
11,156,000
11,085,000
10,456,000
EV/EBITDA
Interest
1,028,000
476,000
337,000
Interest/NOPBT
14.51%
6.04%
4.67%