Loading...
XICE
HAMP
Market cap604mUSD
Jul 04, Last price  
117.00ISK
1D
0.00%
1Q
10.38%
Name

Hampidjan hf

Chart & Performance

D1W1MN
No data to show
P/E
39.67
P/S
1.61
EPS
0.02
Div Yield, %
0.94%
Shrs. gr., 5y
5.02%
Rev. gr., 5y
14.53%
Revenues
319m
-1.02%
39,680,00037,700,00040,145,00042,447,00045,159,00050,441,00054,042,00058,927,000117,087,000126,931,000152,937,000161,826,000161,835,000172,719,000193,759,000322,124,000318,827,000
Net income
13m
+24.24%
1,039,0002,659,0002,337,0006,983,0005,254,0007,291,0006,998,0009,079,00013,270,00023,782,00010,093,00011,980,00013,338,00015,137,00012,622,00010,422,00012,948,000
CFO
24m
+23.97%
3,370,0004,831,0005,330,0006,650,0005,276,0005,695,0008,042,0008,005,00010,356,00014,432,0009,472,00014,420,00018,729,00014,072,0006,112,00019,140,00023,727,000
Dividend
Mar 25, 20241.1 ISK/sh

Profile

Hampidjan Hf. manufactures and sells fishing nets, ropes, and fishing long lines for the fishing fleet in Iceland. The company offers fishing products, including trawls, trawl doors, purse seines, warps and ropes, data, and netting products, as well as various hardware used for fishing. It also provides ropes for yachting, off road, military, and offshore applications; towing solutions comprising separation and wide tow ropes, and deflector straps; mooring ropes for wire replacement; towing ropes for harbor towing, harbor tugging, and open sea and emergency towing; lifting products; and ropes and nets for sports. The company was founded in 1934 and is headquartered in Reykjavik, Iceland.
IPO date
Feb 19, 1993
Employees
1,206
Domiciled in
IS
Incorporated in
IS

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
318,827
-1.02%
322,124
66.25%
193,759
12.18%
Cost of revenue
231,558
235,328
138,408
Unusual Expense (Income)
NOPBT
87,269
86,796
55,351
NOPBT Margin
27.37%
26.94%
28.57%
Operating Taxes
2,934
3,383
3,178
Tax Rate
3.36%
3.90%
5.74%
NOPAT
84,335
83,413
52,173
Net income
12,948
24.24%
10,422
-17.43%
12,622
-16.61%
Dividends
(4,595)
(5,869)
(6,354)
Dividend yield
Proceeds from repurchase of equity
71,676
BB yield
Debt
Debt current
51,031
47,860
27,085
Long-term debt
159,223
149,622
96,548
Deferred revenue
Other long-term liabilities
7,885
7,285
5,670
Net debt
168,825
144,508
111,130
Cash flow
Cash from operating activities
23,727
19,140
6,112
CAPEX
(22,171)
(16,786)
(9,043)
Cash from investing activities
(34,761)
(18,366)
(9,811)
Cash from financing activities
(1,782)
32,679
1,543
FCF
70,379
(27,218)
(4,639)
Balance
Cash
41,429
52,974
12,503
Long term investments
Excess cash
25,488
36,868
2,815
Stockholders' equity
87,936
90,612
93,546
Invested Capital
434,268
408,708
259,868
ROIC
20.01%
24.95%
20.99%
ROCE
18.98%
19.48%
21.07%
EV
Common stock shares outstanding
625,545
582,371
489,563
Price
Market cap
EV
EBITDA
101,261
100,876
63,013
EV/EBITDA
Interest
13,531
12,925
3,918
Interest/NOPBT
15.50%
14.89%
7.08%