Loading...
XICEHAMP
Market cap480mUSD
Dec 20, Last price  
107.00ISK
1D
0.47%
1Q
-6.55%
Name

Hampidjan hf

Chart & Performance

D1W1MN
XICE:HAMP chart
P/E
44.20
P/S
1.43
EPS
0.02
Div Yield, %
0.01%
Shrs. gr., 5y
3.58%
Rev. gr., 5y
16.07%
Revenues
322m
+66.25%
39,680,00037,700,00040,145,00042,447,00045,159,00050,441,00054,042,00058,927,000117,087,000126,931,000152,937,000161,826,000161,835,000172,719,000193,759,000322,124,000
Net income
10m
-17.43%
1,039,0002,659,0002,337,0006,983,0005,254,0007,291,0006,998,0009,079,00013,270,00023,782,00010,093,00011,980,00013,338,00015,137,00012,622,00010,422,000
CFO
19m
+213.15%
3,370,0004,831,0005,330,0006,650,0005,276,0005,695,0008,042,0008,005,00010,356,00014,432,0009,472,00014,420,00018,729,00014,072,0006,112,00019,140,000
Dividend
Mar 25, 20241.1 ISK/sh

Profile

Hampidjan Hf. manufactures and sells fishing nets, ropes, and fishing long lines for the fishing fleet in Iceland. The company offers fishing products, including trawls, trawl doors, purse seines, warps and ropes, data, and netting products, as well as various hardware used for fishing. It also provides ropes for yachting, off road, military, and offshore applications; towing solutions comprising separation and wide tow ropes, and deflector straps; mooring ropes for wire replacement; towing ropes for harbor towing, harbor tugging, and open sea and emergency towing; lifting products; and ropes and nets for sports. The company was founded in 1934 and is headquartered in Reykjavik, Iceland.
URL
https://hampidjan.is/
IPO date
Feb 19, 1993
Employees
1,206
Domiciled in
IS
Incorporated in
IS

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
322,124
66.25%
193,759
12.18%
172,719
6.73%
Cost of revenue
235,328
138,408
119,428
Unusual Expense (Income)
NOPBT
86,796
55,351
53,291
NOPBT Margin
26.94%
28.57%
30.85%
Operating Taxes
3,383
3,178
3,949
Tax Rate
3.90%
5.74%
7.41%
NOPAT
83,413
52,173
49,342
Net income
10,422
-17.43%
12,622
-16.61%
15,137
13.49%
Dividends
(5,869)
(6,354)
(4,167)
Dividend yield
Proceeds from repurchase of equity
71,676
BB yield
Debt
Debt current
47,860
27,085
16,916
Long-term debt
149,622
96,548
88,777
Deferred revenue
Other long-term liabilities
7,285
5,670
5,673
Net debt
144,508
111,130
90,888
Cash flow
Cash from operating activities
19,140
6,112
14,072
CAPEX
(16,786)
(9,043)
(13,473)
Cash from investing activities
(18,366)
(9,811)
(13,476)
Cash from financing activities
32,679
1,543
(3,758)
FCF
(27,218)
(4,639)
37,407
Balance
Cash
52,974
12,503
14,805
Long term investments
Excess cash
36,868
2,815
6,169
Stockholders' equity
90,612
93,546
95,420
Invested Capital
408,708
259,868
237,171
ROIC
24.95%
20.99%
21.91%
ROCE
19.48%
21.07%
21.90%
EV
Common stock shares outstanding
582,371
489,563
489,563
Price
Market cap
EV
EBITDA
100,876
63,013
60,185
EV/EBITDA
Interest
12,925
3,918
3,328
Interest/NOPBT
14.89%
7.08%
6.24%