Loading...
XICEEIM
Market cap459mUSD
Dec 20, Last price  
390.00ISK
1D
0.52%
1Q
10.17%
Jan 2017
20.00%
IPO
77.27%
Name

Eimskipafelag Islands hf

Chart & Performance

D1W1MN
XICE:EIM chart
P/E
8.14
P/S
0.53
EPS
0.33
Div Yield, %
0.04%
Shrs. gr., 5y
-2.25%
Rev. gr., 5y
3.73%
Revenues
828m
-22.71%
00718,858,00087,708,000365,222,000384,727,000414,330,000433,824,000451,555,000499,581,000513,922,000663,973,000689,154,000679,594,000668,316,000882,717,0001,070,626,000827,531,000
Net income
54m
-35.10%
00-655,463,0002,305,00012,237,00012,840,00012,519,00010,743,00013,477,00017,343,00021,420,00016,520,0007,057,000765,0004,465,00038,302,00083,397,00054,122,000
CFO
98m
-34.06%
-47,385,000206,651,00034,127,0007,801,00038,313,00027,226,00036,872,00020,537,00031,603,00037,357,00048,667,00037,420,00029,029,00051,302,00051,183,00075,569,000148,455,00097,897,000
Dividend
Mar 08, 202422.53 ISK/sh
Earnings
Mar 07, 2025

Profile

Eimskipafélag Íslands hf., together with its subsidiaries, provides shipping, logistics, and supply chain management services worldwide. The company operates through two segments, Liner Services and Forwarding Services. It offers its solutions on land, sea, and air with focus on the handling and storing various types of temperature-controlled cargo, frozen or chilled, and dry cargo, containerized, or conventionally loaded. The company engages in the transportation of goods to and from Iceland, Norway, and the Faroe Islands through its service routes on the North Atlantic. Its services include pre-carriage, container, documentation, on-carriage, distribution, sea transportation, trucking, warehousing, and logistic services, as well as terminals operations. The company also operates a fleet of reefer, container, refrigerated bulk, and multipurpose container/bulk vessels. In addition, it owned and operated chilled and cold storage facilities in Iceland, Norway, the Faroe Islands, Newfoundland, Labrador, and China; and warehouses for dry cargo in Iceland, the United States, the Faroe Islands, the United Kingdom, Norway, Sweden, Denmark, the Netherlands, and Vietnam. The company was founded in 1914 and is headquartered in Reykjavík, Iceland.
IPO date
Nov 16, 2012
Employees
1,727
Domiciled in
IS
Incorporated in
IS

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
827,531
-22.71%
1,070,626
21.29%
882,717
32.08%
Cost of revenue
206,138
197,588
111,096
Unusual Expense (Income)
NOPBT
621,393
873,038
771,621
NOPBT Margin
75.09%
81.54%
87.41%
Operating Taxes
11,847
20,423
12,271
Tax Rate
1.91%
2.34%
1.59%
NOPAT
609,546
852,615
759,350
Net income
54,122
-35.10%
83,397
117.74%
38,302
757.83%
Dividends
(22,717)
(17,477)
(3,004)
Dividend yield
Proceeds from repurchase of equity
(18,039)
(20,230)
(11,171)
BB yield
Debt
Debt current
38,985
43,002
41,832
Long-term debt
264,195
299,063
344,995
Deferred revenue
Other long-term liabilities
2,940
3,448
2,846
Net debt
270,678
272,128
349,841
Cash flow
Cash from operating activities
97,897
148,455
75,569
CAPEX
(44,477)
(31,599)
(12,153)
Cash from investing activities
(43,105)
(30,657)
(5,702)
Cash from financing activities
(92,065)
(84,568)
(48,577)
FCF
600,625
761,649
725,075
Balance
Cash
32,502
69,937
36,986
Long term investments
Excess cash
16,406
Stockholders' equity
97,896
97,175
129,121
Invested Capital
526,184
520,090
526,579
ROIC
116.52%
162.92%
154.05%
ROCE
116.55%
160.58%
145.04%
EV
Common stock shares outstanding
166,606
172,103
176,561
Price
Market cap
EV
EBITDA
683,495
934,656
822,631
EV/EBITDA
Interest
10,722
7,962
6,828
Interest/NOPBT
1.73%
0.91%
0.88%