Loading...
XICE
EIM
Market cap461mUSD
Apr 11, Last price  
374.00ISK
1D
-3.19%
1Q
-7.61%
Jan 2017
12.00%
IPO
65.45%
Name

Eimskipafelag Islands hf

Chart & Performance

D1W1MN
XICE:EIM chart
No data to show
P/E
14.16
P/S
0.50
EPS
0.18
Div Yield, %
6.19%
Shrs. gr., 5y
-2.41%
Rev. gr., 5y
4.48%
Revenues
846m
+2.25%
00718,858,00087,708,000365,222,000384,727,000414,330,000433,824,000451,555,000499,581,000513,922,000663,973,000689,154,000679,594,000668,316,000882,717,0001,070,626,000827,531,000846,136,000
Net income
30m
-44.90%
00-655,463,0002,305,00012,237,00012,840,00012,519,00010,743,00013,477,00017,343,00021,420,00016,520,0007,057,000765,0004,465,00038,302,00083,397,00054,122,00029,821,000
CFO
64m
-35.12%
-47,385,000206,651,00034,127,0007,801,00038,313,00027,226,00036,872,00020,537,00031,603,00037,357,00048,667,00037,420,00029,029,00051,302,00051,183,00075,569,000148,455,00097,897,00063,517,000
Dividend
Mar 08, 202422.53 ISK/sh

Profile

Eimskipafélag Íslands hf., together with its subsidiaries, provides shipping, logistics, and supply chain management services worldwide. The company operates through two segments, Liner Services and Forwarding Services. It offers its solutions on land, sea, and air with focus on the handling and storing various types of temperature-controlled cargo, frozen or chilled, and dry cargo, containerized, or conventionally loaded. The company engages in the transportation of goods to and from Iceland, Norway, and the Faroe Islands through its service routes on the North Atlantic. Its services include pre-carriage, container, documentation, on-carriage, distribution, sea transportation, trucking, warehousing, and logistic services, as well as terminals operations. The company also operates a fleet of reefer, container, refrigerated bulk, and multipurpose container/bulk vessels. In addition, it owned and operated chilled and cold storage facilities in Iceland, Norway, the Faroe Islands, Newfoundland, Labrador, and China; and warehouses for dry cargo in Iceland, the United States, the Faroe Islands, the United Kingdom, Norway, Sweden, Denmark, the Netherlands, and Vietnam. The company was founded in 1914 and is headquartered in Reykjavík, Iceland.
IPO date
Nov 16, 2012
Employees
1,727
Domiciled in
IS
Incorporated in
IS

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
846,136
2.25%
827,531
-22.71%
1,070,626
21.29%
Cost of revenue
213,342
206,138
197,588
Unusual Expense (Income)
NOPBT
632,794
621,393
873,038
NOPBT Margin
74.79%
75.09%
81.54%
Operating Taxes
6,823
11,847
20,423
Tax Rate
1.08%
1.91%
2.34%
NOPAT
625,971
609,546
852,615
Net income
29,821
-44.90%
54,122
-35.10%
83,397
117.74%
Dividends
(24,844)
(22,717)
(17,477)
Dividend yield
Proceeds from repurchase of equity
(1,291)
(18,039)
(20,230)
BB yield
Debt
Debt current
86,135
38,985
43,002
Long-term debt
280,266
264,195
299,063
Deferred revenue
Other long-term liabilities
626
2,940
3,448
Net debt
337,720
270,678
272,128
Cash flow
Cash from operating activities
63,517
97,897
148,455
CAPEX
(25,118)
(44,477)
(31,599)
Cash from investing activities
(25,721)
(43,105)
(30,657)
Cash from financing activities
(42,105)
(92,065)
(84,568)
FCF
596,307
600,625
761,649
Balance
Cash
28,681
32,502
69,937
Long term investments
Excess cash
16,406
Stockholders' equity
91,826
97,896
97,175
Invested Capital
570,648
526,184
520,090
ROIC
114.14%
116.52%
162.92%
ROCE
109.39%
116.55%
160.58%
EV
Common stock shares outstanding
163,975
166,606
172,103
Price
Market cap
EV
EBITDA
695,715
683,495
934,656
EV/EBITDA
Interest
13,721
10,722
7,962
Interest/NOPBT
2.17%
1.73%
0.91%