Loading...
XICE
BRIM
Market cap931mUSD
Apr 09, Last price  
62.50ISK
1D
-1.57%
1Q
-16.44%
Jan 2017
140.38%
Name

Brim hf

Chart & Performance

D1W1MN
P/E
20.45
P/S
2.13
EPS
0.02
Div Yield, %
3.20%
Shrs. gr., 5y
0.96%
Rev. gr., 5y
7.50%
Revenues
389m
-10.94%
124,350,000116,981,000144,762,000183,686,000197,321,000195,033,000214,911,000225,510,000201,150,000217,255,000222,073,000271,196,000292,438,000387,931,000450,928,000437,215,000389,365,000
Net income
41m
-35.64%
15,209,00012,650,0007,254,00036,596,00014,419,00035,616,00035,703,00044,495,00026,225,00024,827,00032,223,00033,958,00029,365,00075,202,00079,296,00062,948,00040,515,000
CFO
46m
-0.82%
23,162,00033,237,00024,022,00044,295,00042,593,00043,141,00034,048,00044,511,00025,038,00028,853,00032,823,00056,720,00043,149,00082,538,00079,004,00046,442,00046,062,000
Dividend
Mar 22, 20242 ISK/sh

Profile

Brim hf. operates as a seafood company in Iceland. It sells various seafood products that include ground fish; and pelagic fish, such as kolmuni, herring, redfish, cod, and haddock, as well as fish drying and fish roe. The company also engages in the demersal fish processing, freezing of pelagic fish, flour and lysis processing, and roe processing. It offers its products primarily in Europe, Asia, and North America. The company was formerly known as HB Grandi hf. and changed its name to Brim hf. in August 2019. Brim hf. was founded in 1985 and is based in Reykjavik, Iceland.
URL
https://www.brim.is/
IPO date
Dec 16, 1992
Employees
713
Domiciled in
IS
Incorporated in
IS

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
389,365
-10.94%
437,215
-3.04%
450,928
16.24%
Cost of revenue
330,062
341,831
328,291
Unusual Expense (Income)
NOPBT
59,303
95,384
122,637
NOPBT Margin
15.23%
21.82%
27.20%
Operating Taxes
5,595
12,089
19,830
Tax Rate
9.43%
12.67%
16.17%
NOPAT
53,708
83,295
102,807
Net income
40,515
-35.64%
62,948
-20.62%
79,296
5.44%
Dividends
(25,621)
(36,014)
(29,276)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
76,035
25,856
232,685
Long-term debt
326,916
340,809
138,217
Deferred revenue
Other long-term liabilities
72,538
73,453
77,721
Net debt
350,816
332,487
208,927
Cash flow
Cash from operating activities
46,062
46,442
79,004
CAPEX
(65,926)
(53,657)
(13,544)
Cash from investing activities
(39,476)
(138,598)
33,392
Cash from financing activities
11,371
(35,641)
(27,310)
FCF
26,024
39,493
69,748
Balance
Cash
52,135
34,178
161,975
Long term investments
Excess cash
32,667
12,317
139,429
Stockholders' equity
355,533
349,592
333,314
Invested Capital
930,389
899,232
742,119
ROIC
5.87%
10.15%
14.34%
ROCE
6.16%
10.46%
13.91%
EV
Common stock shares outstanding
1,925,480
1,925,447
1,921,059
Price
Market cap
EV
EBITDA
78,772
113,425
139,107
EV/EBITDA
Interest
23,178
19,330
8,847
Interest/NOPBT
39.08%
20.27%
7.21%