Loading...
XHKG
9999
Market cap83bUSD
Jun 16, Last price  
205.80HKD
1D
-0.58%
1Q
29.03%
IPO
58.31%
Name

NetEase

Chart & Performance

D1W1MN
P/E
20.15
P/S
5.68
EPS
9.34
Div Yield, %
0.21%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
12.19%
Revenues
105.30b
+1.77%
1,612,363,4812,164,359,4702,213,286,7643,084,584,1493,823,450,6183,756,947,0007,290,652,0008,200,956,0009,196,175,00011,712,834,00022,802,895,00038,178,844,00054,102,019,00067,156,453,00059,241,145,00073,667,133,00087,606,026,00096,495,809,000103,468,159,000105,295,236,000
Net income
29.70b
+0.96%
931,990,1691,242,777,5841,264,086,1221,596,687,9071,850,436,0041,850,436,0003,234,264,0003,637,452,0004,443,910,0004,756,623,0006,735,108,00011,604,520,00010,707,939,0006,152,407,00021,237,516,00012,062,754,00016,856,842,00020,337,600,00029,416,552,00029,697,609,000
CFO
39.68b
+12.30%
1,104,789,4311,596,108,7931,379,902,4422,017,799,1882,094,494,9792,094,495,0004,072,948,0004,224,290,0005,235,890,0005,857,702,0008,076,920,00015,488,266,00011,889,238,00013,415,877,00017,216,458,00024,888,171,00024,926,727,00027,709,233,00035,331,275,00039,676,813,000
Dividend
Sep 05, 20240.09566346 HKD/sh
Earnings
Aug 20, 2025

Profile

NetEase, Inc. provides online services focusing on diverse content, community, communication, and commerce in the Peoples' Republic of China and internationally. The company operates in three segments: Online Game Services, Youdao, Cloud Music, and Innovative Businesses and Others. It develops and operates PC and mobile games, as well as offers games licensed from other game developers. The company's products and services include Youdao Dictionary, an online knowledge tool; Youdao Translation, a tool specifically designed to support translation needs of business and leisure travelers; U-Dictionary, an online dictionary and translation app; Youdao Kids' Dictionary, a smart and fun tool; smart devices, such as Youdao Dictionary Pen, Youdao Listening Pod, Youdao Smart Lamp, Youdao Pocket Translator, and Youdao Super Dictionary; online courses; interactive learning apps; enterprise services, such as Youdao Smart Learning Terminal, a device that automates paper-based homework processing and provides learning diagnosis through artificial intelligence technology at schools; and Youdao Smart Cloud, a cloud-based platform that allows third-party app developers, smart device brands and manufacturers to access advanced optical character recognition capabilities and neural machine translation engine. Its products and services also include NetEase Cloud Music, a music streaming platform; Yanxuan, an e-commerce platform, which sells private label products, including consumer electronics, food, apparel, homeware, kitchenware, and other general merchandise; NetEase Media, an internet media platform; NetEase Mail, an email service; NetEase CC Live streaming, a live streaming platform with a focus on game broadcasting; and NetEase Pay, a payment platform. The company was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. NetEase, Inc. was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.
IPO date
Jun 30, 2000
Employees
31,119
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
105,295,236
1.77%
103,468,159
7.23%
96,495,809
10.15%
Cost of revenue
75,711,246
75,759,015
76,867,216
Unusual Expense (Income)
NOPBT
29,583,990
27,709,144
19,628,593
NOPBT Margin
28.10%
26.78%
20.34%
Operating Taxes
5,461,408
4,699,704
5,031,838
Tax Rate
18.46%
16.96%
25.64%
NOPAT
24,122,582
23,009,440
14,596,755
Net income
29,697,609
0.96%
29,416,552
44.64%
20,337,600
20.65%
Dividends
(11,165,338)
(8,013,903)
(6,723,667)
Dividend yield
2.50%
8.76%
1.78%
Proceeds from repurchase of equity
(8,830,115)
(5,234,294)
(3,209,472)
BB yield
1.97%
5.72%
0.85%
Debt
Debt current
11,805,051
19,499,656
23,875,704
Long-term debt
427,997
1,799,148
4,586,657
Deferred revenue
Other long-term liabilities
3,401,758
3,014,587
1,277,574
Net debt
(128,372,760)
(128,255,376)
(91,970,831)
Cash flow
Cash from operating activities
39,676,813
35,331,275
27,709,233
CAPEX
(1,275,400)
(4,275,877)
(2,643,484)
Cash from investing activities
17,916,402
(17,043,431)
(7,369,727)
Cash from financing activities
(27,335,702)
(21,467,054)
(10,237,699)
FCF
24,426,800
20,527,451
13,688,283
Balance
Cash
137,580,808
126,720,993
117,459,352
Long term investments
3,025,000
22,833,187
2,973,840
Excess cash
135,341,046
144,380,772
115,608,402
Stockholders' equity
142,494,138
119,715,210
96,930,000
Invested Capital
22,787,898
31,866,940
19,011,514
ROIC
88.27%
90.45%
81.71%
ROCE
18.71%
18.28%
16.62%
EV
Common stock shares outstanding
3,230,602
650,406
3,296,014
Price
138.40
-1.56%
140.60
22.79%
114.50
-27.30%
Market cap
447,115,317
388.93%
91,447,055
-75.77%
377,393,603
-28.84%
EV
322,551,089
(33,010,016)
289,564,935
EBITDA
32,001,884
30,764,404
22,486,802
EV/EBITDA
10.08
12.88
Interest
Interest/NOPBT