Loading...
XHKG
9958
Market cap4mUSD
Jul 16, Last price  
0.10HKD
1D
1.00%
1Q
12.22%
IPO
-93.27%
Name

Litian Pictures Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
2.20
EPS
Div Yield, %
Shrs. gr., 5y
5.92%
Rev. gr., 5y
-47.82%
Revenues
15m
-86.67%
378,738,000385,867,000390,996,000455,267,000304,958,00023,121,000113,445,00015,123,000
Net income
-43m
L-72.26%
56,760,00067,606,00077,034,00070,080,000-75,123,000-295,658,000-155,458,000-43,121,000
CFO
11m
-82.64%
-82,454,000-28,419,000108,211,000-114,596,000-133,268,000-76,415,00064,062,00011,121,000

Profile

Litian Pictures Holdings Limited, a drama series distribution company, develops, markets, and distributes films and television (TV) dramas in the People's Republic of China. The company operates through three segments: Self-Produced Drama Series, Outright-Purchased Drama Series, and Others. It engages in licensing the broadcasting rights of self-produced and outright-purchased drama series; selling drama series script copyrights; acting as a distribution agent of the broadcasting rights of TV series; and investing and acting as a non-executive producer. The company also distributes and licenses broadcasting rights of drama series under co-financing arrangements. It serves TV channels, including satellite and terrestrial TV channels, as well as online media platforms. Litian Pictures Holdings Limited was founded in 2013 and is headquartered in Beijing, China.
IPO date
Jun 22, 2020
Employees
47
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
15,123
-86.67%
113,445
390.66%
23,121
-92.42%
Cost of revenue
20,526
191,979
238,411
Unusual Expense (Income)
NOPBT
(5,403)
(78,534)
(215,290)
NOPBT Margin
Operating Taxes
12
11,938
24,706
Tax Rate
NOPAT
(5,415)
(90,472)
(239,996)
Net income
(43,121)
-72.26%
(155,458)
-47.42%
(295,658)
293.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
156,261
162,146
214,542
Long-term debt
8,776
7,575
7,212
Deferred revenue
Other long-term liabilities
Net debt
156,752
165,218
210,532
Cash flow
Cash from operating activities
11,121
64,062
(76,415)
CAPEX
(211)
(953)
Cash from investing activities
4
(180)
(243)
Cash from financing activities
(9,927)
(71,024)
43,688
FCF
47,620
92,033
(86,806)
Balance
Cash
8,285
4,503
10,002
Long term investments
1,220
Excess cash
7,529
10,066
Stockholders' equity
(10,397)
(286,115)
26,491
Invested Capital
159,353
484,109
389,227
ROIC
ROCE
EV
Common stock shares outstanding
300,000
300,000
300,000
Price
Market cap
EV
EBITDA
(5,403)
(74,317)
(211,178)
EV/EBITDA
Interest
10,231
18,683
20,960
Interest/NOPBT