XHKG
9900
Market cap707mUSD
Apr 11, Last price
14.76HKD
1D
10.48%
1Q
41.92%
IPO
1,722.22%
Name
Gain Plus Holdings Ltd
Chart & Performance
Profile
Gain Plus Holdings Limited, an investment holding company, operates as a construction contractor for public and private sector projects in Hong Kong. It offers subcontracting works comprising of repair, maintenance, addition, and alteration services. The company also provides general upkeep, restoration, and improvement of existing facilities and components of buildings and their surroundings. In addition, the company offers building construction services, including columbarium blocks, road enhancement, and lift towers works, as well as soccer fields and walkways. Gain Plus Holdings Limited was founded in 2004 and is headquartered in Sheung Shui, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 1,150,954 -4.89% | 1,210,108 13.74% | |||||||
Cost of revenue | 1,125,485 | 1,148,490 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 25,469 | 61,618 | |||||||
NOPBT Margin | 2.21% | 5.09% | |||||||
Operating Taxes | 5,356 | 10,752 | |||||||
Tax Rate | 21.03% | 17.45% | |||||||
NOPAT | 20,113 | 50,866 | |||||||
Net income | 27,704 -51.19% | 56,758 326.05% | |||||||
Dividends | (50,220) | ||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 280 | (12,226) | |||||||
Long-term debt | 288 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (145,611) | (203,047) | |||||||
Cash flow | |||||||||
Cash from operating activities | (20,338) | 131,577 | |||||||
CAPEX | (2,799) | (1,438) | |||||||
Cash from investing activities | 8,041 | 2,701 | |||||||
Cash from financing activities | (50,513) | (3,985) | |||||||
FCF | (47,445) | 343,869 | |||||||
Balance | |||||||||
Cash | 140,122 | 202,577 | |||||||
Long term investments | 6,057 | (11,756) | |||||||
Excess cash | 88,631 | 130,316 | |||||||
Stockholders' equity | 187,663 | 496,034 | |||||||
Invested Capital | 181,628 | 140,246 | |||||||
ROIC | 12.50% | 27.79% | |||||||
ROCE | 9.42% | 22.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 372,000 | 372,000 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 27,352 | 63,394 | |||||||
EV/EBITDA | |||||||||
Interest | 27 | 14 | |||||||
Interest/NOPBT | 0.11% | 0.02% |