Loading...
XHKG
9890
Market cap987mUSD
Jun 06, Last price  
14.98HKD
1D
14.18%
1Q
86.55%
IPO
21.99%
Name

ZX Inc

Chart & Performance

D1W1MN
XHKG:9890 chart
No data to show
P/E
P/S
1.27
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
5.58b
-14.34%
2,872,393,0005,735,718,0008,817,221,0006,514,585,0005,580,112,000
Net income
-4m
L
-1,301,103,000615,911,000514,067,000235,487,000-3,624,000
CFO
0k
P
-301,527,0002,634,831,0002,282,521,000-2,349,401,0000

Profile

ZX Inc., an investment holding company, operates as a publisher of online game products in Mainland China and Hong Kong. It operates and markets games under the Tan Wan, as well as offers real estate and other marketing services. The company also sells rice noodle products and other fast consumer foods under the Zha Zha Hui brand; and offers a self-developed trendy pop toy with a broccoli-like head to capture the growth in the pop toy market under the Bro Kooli brand. The company was founded in 2015 and is headquartered in Guangzhou, the People's Republic of China. ZX Inc. operates as a subsidiary of WxLand International Ltd.
IPO date
Sep 28, 2023
Employees
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑12
Income
Revenues
5,580,112
-14.34%
6,514,585
-26.12%
8,817,221
53.72%
Cost of revenue
5,392,298
6,258,076
8,093,457
Unusual Expense (Income)
NOPBT
187,814
256,509
723,764
NOPBT Margin
3.37%
3.94%
8.21%
Operating Taxes
54,396
140,102
110,053
Tax Rate
28.96%
54.62%
15.21%
NOPAT
133,418
116,407
613,711
Net income
(3,624)
-101.54%
235,487
-54.19%
514,067
-16.54%
Dividends
(50,000)
Dividend yield
0.21%
Proceeds from repurchase of equity
243,781
74
BB yield
-1.02%
Debt
Debt current
1,734,399
3,059,910
6,217,302
Long-term debt
83,668
345,972
402,755
Deferred revenue
Other long-term liabilities
3,050
9,150
Net debt
31,586
1,959,863
6,133,455
Cash flow
Cash from operating activities
(2,349,401)
2,282,521
CAPEX
(217,100)
(169,816)
Cash from investing activities
2,855,170
(3,205,834)
Cash from financing activities
(232,305)
443,127
FCF
714,625
1,760,943
(1,702,895)
Balance
Cash
1,259,919
979,362
1,532,850
Long term investments
526,562
466,657
(1,046,248)
Excess cash
1,507,475
1,120,290
45,741
Stockholders' equity
2,423,066
2,275,788
1,704,039
Invested Capital
2,689,455
4,371,633
7,783,343
ROIC
3.78%
1.92%
10.45%
ROCE
4.48%
4.67%
9.24%
EV
Common stock shares outstanding
521,435
512,664
534,440
Price
7.25
-84.41%
46.50
 
Market cap
3,780,403
-84.14%
23,838,882
 
EV
3,836,520
25,788,006
EBITDA
187,814
342,534
819,970
EV/EBITDA
20.43
75.29
Interest
14,333
107,878
Interest/NOPBT
5.59%
14.91%