Loading...
XHKG
9878
Market cap1.11bUSD
Jul 18, Last price  
15.62HKD
1D
1.56%
1Q
36.78%
IPO
-63.97%
Name

Huitongda Network Co Ltd

Chart & Performance

D1W1MN
P/E
29.61
P/S
0.13
EPS
0.48
Div Yield, %
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
6.60%
Revenues
60.06b
-27.14%
29,801,661,00043,633,230,00049,629,135,00065,763,174,00080,354,775,00082,432,520,00060,059,328,000
Net income
270m
-39.83%
-295,749,000-304,823,000-279,992,000-177,049,000316,378,000448,275,000269,738,000
CFO
275m
-41.53%
-539,622,000613,936,000472,263,000815,009,000273,363,000470,810,000275,278,000

Profile

Huitongda Network Co., Ltd. provides commerce and service platform that serves business customers in retail market. The company's commerce business segment procures products, including household appliances, consumer electronics, agricultural means of production, vehicles and auto parts products, homebuilding and renovation materials, and liquor and beverages from its suppliers and distributes to wholesaler customers and member stores through its self-operated HTD Mall webpage. Its Service Business segment offers intelligent business and marketing software-as-a-service plus subscription service through its Super Boss webpage and mobile app to the merchants and offers merchant solutions and other various related services to retail stores and wholesalers. Huitongda Network Co., Ltd. was founded in 2010 and is headquartered in Nanjing, China.
IPO date
Feb 18, 2022
Employees
4,630
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
60,059,328
-27.14%
82,432,520
2.59%
80,354,775
22.19%
Cost of revenue
59,257,241
81,540,917
79,692,462
Unusual Expense (Income)
NOPBT
802,087
891,603
662,313
NOPBT Margin
1.34%
1.08%
0.82%
Operating Taxes
57,463
99,723
93,152
Tax Rate
7.16%
11.18%
14.06%
NOPAT
744,624
791,880
569,161
Net income
269,738
-39.83%
448,275
41.69%
316,378
-278.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
(92,903)
1,831,294
BB yield
0.54%
-8.54%
Debt
Debt current
1,163,737
420,532
758,716
Long-term debt
316,212
356,302
159,572
Deferred revenue
17,000
17,000
Other long-term liabilities
17,000
17,000
Net debt
(7,045,472)
(7,611,808)
(4,043,599)
Cash flow
Cash from operating activities
275,278
470,810
273,363
CAPEX
(32,958)
(54,945)
Cash from investing activities
(880,083)
942,854
(1,039,569)
Cash from financing activities
(363,004)
(1,746,977)
1,821,077
FCF
1,282,239
1,084,916
(2,510,494)
Balance
Cash
7,067,423
7,031,948
8,257,441
Long term investments
1,457,998
1,356,694
(3,295,554)
Excess cash
5,522,455
4,267,016
944,148
Stockholders' equity
9,835,423
1,624,062
9,457,553
Invested Capital
5,501,414
8,589,763
9,458,400
ROIC
10.57%
8.78%
15.16%
ROCE
7.28%
8.73%
6.38%
EV
Common stock shares outstanding
554,428
561,749
530,899
Price
19.00
-37.50%
30.40
-24.75%
40.40
 
Market cap
10,534,140
-38.31%
17,077,176
-20.38%
21,448,304
 
EV
5,311,938
11,187,938
18,913,589
EBITDA
869,121
965,388
731,523
EV/EBITDA
6.11
11.59
25.86
Interest
259,457
285,501
Interest/NOPBT
29.10%
43.11%