Loading...
XHKG
9677
Market cap2.30bUSD
May 09, Last price  
2.99HKD
1D
1.01%
1Q
1.01%
IPO
-10.75%
Name

Weihai City Commercial Bank Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
8.35
P/S
3.51
EPS
0.33
Div Yield, %
3.69%
Shrs. gr., 5y
0.45%
Rev. gr., 5y
-0.20%
Revenues
4.74b
+11.83%
2,130,394,9402,928,539,4053,420,419,8403,463,875,7723,819,814,0003,822,208,0004,791,526,0005,603,566,0006,821,843,0007,648,892,0004,242,131,9994,744,005,000
Net income
1.99b
+2.99%
881,924,3071,234,493,0831,580,184,1451,633,450,6961,566,934,000964,398,0001,439,696,0001,509,547,0001,745,448,0001,906,427,0001,933,826,0001,991,714,000
CFO
-17.92b
L
-16,504,137,653-6,015,526,65126,304,881,60618,755,241,318-125,394,000-11,923,300,00010,716,497,0004,853,237,0006,810,449,0006,052,376,00011,020,853,000-17,924,138,000
Dividend
May 06, 20240.11019 HKD/sh
Earnings
Aug 26, 2025

Profile

Weihai City Commercial Bank Co., Ltd., together with its subsidiaries, provides corporate banking, retail banking, and financial market services in China. It offers deposit taking, personal loans, personal wealth management, and remittance services, as well as debit and credit cards. The company also provides corporate loans and advances, trade financing, wealth management, consulting and advisory, remittance and settlement, guarantee, finance leasing, and agency services. In addition, it offers inter-bank money market transactions, repurchases transactions, and investment services; trades in debt securities; and issues debts. Further, the company provides online, mobile, direct, telephone, and WeChat banking services, as well as ATMs, self-service deposit, and withdrawal machines. It operates approximately 122 branches. The company was founded in 1997 and is headquartered in Weihai, the People's Republic of China.
URL
https://www.whccb.com/
IPO date
Oct 12, 2020
Employees
3,272
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,744,005
11.83%
4,242,132
-44.54%
7,648,892
12.12%
Cost of revenue
2,112,862
(1,799,471)
167,615
Unusual Expense (Income)
NOPBT
2,631,143
6,041,603
7,481,277
NOPBT Margin
55.46%
142.42%
97.81%
Operating Taxes
308,268
175,510
143,549
Tax Rate
11.72%
2.91%
1.92%
NOPAT
2,322,875
5,866,093
7,337,728
Net income
1,991,714
2.99%
1,933,826
1.44%
1,906,427
9.22%
Dividends
(891,702)
(214,811)
(596,185)
Dividend yield
5.16%
1.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
14,699,411
35,665,843
Deferred revenue
Other long-term liabilities
386,224,677
(30,266,026)
Net debt
1,364,779
(171,394,449)
(120,831,006)
Cash flow
Cash from operating activities
(17,924,138)
11,020,853
6,052,376
CAPEX
(1,143,316)
(2,186,328)
(383,279)
Cash from investing activities
(16,983,793)
(16,170,747)
(10,096,087)
Cash from financing activities
36,696,398
618,963
886,126
FCF
17,454,986
(10,235,072)
6,671,553
Balance
Cash
13,334,632
30,786,813
28,305,564
Long term investments
140,607,636
128,191,285
Excess cash
13,097,432
171,182,342
156,114,404
Stockholders' equity
25,864,068
23,074,494
16,022,234
Invested Capital
418,624,123
368,802,332
327,140,431
ROIC
0.59%
1.69%
2.38%
ROCE
0.61%
1.54%
2.18%
EV
Common stock shares outstanding
5,980,058
5,980,058
5,980,058
Price
2.89
2.12%
2.83
 
Market cap
17,282,368
2.12%
16,923,564
 
EV
20,546,501
(152,702,940)
EBITDA
2,979,429
6,290,713
7,709,035
EV/EBITDA
6.90
Interest
8,996,079
8,066,652
Interest/NOPBT
148.90%
107.82%