XHKG89988
Market cap24bUSD
Dec 20, Last price
75.40HKD
1D
-3.33%
1Q
-4.50%
IPO
-8.16%
Name
Alibaba Group Holding Ltd
Chart & Performance
Profile
Alibaba Group Holding Limited, through its subsidiaries, provides technology infrastructure and marketing reach to help merchants, brands, retailers, and other businesses to engage with their users and customers in the People's Republic of China and internationally. The company operates through seven segments: China Commerce, International Commerce, Local Consumer Services, Cainiao, Cloud, Digital Media and Entertainment, and Innovation Initiatives and Others. It operates Taobao Marketplace, a social commerce platform; Tmall, a third-party online and mobile commerce platform for brands and retailers; Alimama, a monetization platform; 1688.com and Alibaba.com, which are online wholesale marketplaces; AliExpress, a retail marketplace; Lazada, Trendyol, and Daraz that are e-commerce platforms; Freshippo, a self-operated retail chain; and Tmall Global, an import e-commerce platform. The company also operates Taoxianda, an online-offline integration service for FMCG brands and third-party grocery retail partners; Cainiao Network logistic services platform; Ele.me, an on-demand delivery and local services platform; Koubei, a restaurant and local services guide platform; and Fliggy, an online travel platform. In addition, it offers pay-for-performance, in-feed, and display marketing services; and Taobao Ad Network and Exchange, a real-time online bidding marketing exchange. Further, the company provides elastic computing, storage, network, security, database and big data, and IoT services. Additionally, it operates Youku, an online video platform; Alibaba Pictures and other content platforms that provide online videos, films, live events, news feeds, literature, music, and others; Amap, a mobile digital map, navigation, and real-time traffic information app; DingTalk, a business efficiency mobile app; and Tmall Genie smart speaker. The company was incorporated in 1999 and is based in Hangzhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 941,168,000 8.34% | 868,687,000 1.83% | 853,062,000 18.93% | |||||||
Cost of revenue | 795,705,000 | 752,118,000 | 746,636,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 145,463,000 | 116,569,000 | 106,426,000 | |||||||
NOPBT Margin | 15.46% | 13.42% | 12.48% | |||||||
Operating Taxes | 22,529,000 | 15,549,000 | 26,815,000 | |||||||
Tax Rate | 15.49% | 13.34% | 25.20% | |||||||
NOPAT | 122,934,000 | 101,020,000 | 79,611,000 | |||||||
Net income | 80,009,000 9.93% | 72,783,000 16.92% | 62,249,000 -58.66% | |||||||
Dividends | (17,946,000) | |||||||||
Dividend yield | 77.96% | |||||||||
Proceeds from repurchase of equity | (87,902,000) | (74,735,000) | (61,116,000) | |||||||
BB yield | 381.88% | 221.70% | 165.01% | |||||||
Debt | ||||||||||
Debt current | 34,872,000 | 17,933,000 | 8,841,000 | |||||||
Long-term debt | 205,580,000 | 211,851,000 | 167,756,000 | |||||||
Deferred revenue | 3,560,000 | 3,490,000 | ||||||||
Other long-term liabilities | 59,981,000 | 67,136,000 | 31,877,000 | |||||||
Net debt | (754,650,000) | (747,803,000) | (721,741,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 182,593,000 | 199,752,000 | 142,759,000 | |||||||
CAPEX | (32,087,000) | (34,352,000) | (53,324,000) | |||||||
Cash from investing activities | (21,824,000) | (135,506,000) | (198,592,000) | |||||||
Cash from financing activities | (108,244,000) | (65,619,000) | (64,449,000) | |||||||
FCF | 36,877,000 | 96,795,000 | 55,217,000 | |||||||
Balance | ||||||||||
Cash | 571,029,000 | 524,470,000 | 455,085,000 | |||||||
Long term investments | 424,073,000 | 453,117,000 | 443,253,000 | |||||||
Excess cash | 948,043,600 | 934,152,650 | 855,684,900 | |||||||
Stockholders' equity | 742,284,000 | 734,853,000 | 673,954,000 | |||||||
Invested Capital | 635,910,000 | 504,436,000 | 563,197,000 | |||||||
ROIC | 21.56% | 18.92% | 14.28% | |||||||
ROCE | 10.55% | 8.96% | 8.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,544,875 | 2,639,250 | 2,723,375 | |||||||
Price | 9.05 -29.18% | 12.77 -6.08% | 13.60 -52.01% | |||||||
Market cap | 23,018,394 -31.72% | 33,709,821 -8.99% | 37,037,900 -52.44% | |||||||
EV | (605,576,606) | (580,829,179) | (550,989,100) | |||||||
EBITDA | 189,967,000 | 163,507,000 | 154,491,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 17,911,000 | 16,989,000 | 20,611,000 | |||||||
Interest/NOPBT | 12.31% | 14.57% | 19.37% |