Loading...
XHKG
8613
Market cap20mUSD
Aug 11, Last price  
0.08HKD
1D
-4.65%
1Q
-47.44%
IPO
-67.84%
Name

Oriental Payment Group Holdings Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
4.86
EPS
—
Div Yield, %
—
Shrs. gr., 5y
16.89%
Rev. gr., 5y
-22.27%
Revenues
32m
+278.54%
101,250,00097,427,000106,083,000111,802,00080,485,00012,369,0003,891,0008,379,00031,718,000
Net income
-37m
L+15.29%
7,635,0008,593,000-1,094,000-8,105,000-5,575,000-30,655,000-38,506,000-32,231,000-37,158,000
CFO
4m
P
9,164,00011,829,00011,758,0002,830,000-3,824,000-18,227,000-13,133,000-29,351,0004,272,000

Profile

Oriental Payment Group Holdings Limited, a merchant acquirer, provides payment processing services to various merchants visited by Chinese tourists in Thailand. The company enables its merchants to accept various cross-border electronic payment methods, including credit cards, debit cards, QR codes, NFC, and other alternative payment technologies. It also offers marketing and administrative; and environmental, social, and governance reporting and consultancy services. The company was founded in 2004 and is headquartered in Bangkok, Thailand.
URL
https://www.ocg.com.hk/
IPO date
Oct 16, 2018
Employees
27
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
31,718
278.54%
8,379
115.34%
Cost of revenue
70,085
41,256
Unusual Expense (Income)
NOPBT
(38,367)
(32,877)
NOPBT Margin
Operating Taxes
530
Tax Rate
NOPAT
(38,367)
(33,407)
Net income
(37,158)
15.29%
(32,231)
-16.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
5,883
18,510
BB yield
-9.72%
Debt
Debt current
18,162
25,814
Long-term debt
778
2,281
Deferred revenue
11,760
Other long-term liabilities
5,484
(5,880)
Net debt
14,210
16,780
Cash flow
Cash from operating activities
4,272
(29,351)
CAPEX
(1,835)
(3,345)
Cash from investing activities
(2,011)
(3,345)
Cash from financing activities
(8,787)
12,771
FCF
(61,779)
(82,383)
Balance
Cash
4,430
11,015
Long term investments
300
300
Excess cash
3,144
10,896
Stockholders' equity
(124,053)
(47,425)
Invested Capital
171,041
132,124
ROIC
ROCE
EV
Common stock shares outstanding
1,885,119
1,269,777
Price
0.15
-20.21%
Market cap
190,467
-0.75%
EV
207,247
EBITDA
(23,117)
(27,335)
EV/EBITDA
Interest
2,706
5,555
Interest/NOPBT