Loading...
XHKG
8513
Market cap15mUSD
May 30, Last price  
0.15HKD
1D
11.54%
1Q
-3.33%
IPO
-82.74%
Name

IAG Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
1.87
EPS
Div Yield, %
Shrs. gr., 5y
10.00%
Rev. gr., 5y
-7.22%
Revenues
10m
+14.33%
17,680,37719,016,02620,744,09516,500,00015,212,00023,782,00019,773,00014,656,0009,148,00010,459,000
Net income
-3m
L-61.00%
1,085,9091,678,205-822,071-3,102,000-1,720,000784,000-7,540,000-3,063,000-6,747,000-2,631,000
CFO
0k
P
3,099,4901,214,223-1,054,927-2,034,000778,0003,093,0003,157,000-582,000-1,185,0000

Profile

IAG Holdings Limited is an investment holding company mainly engaged in the manufacturing and sale of injection molded plastic parts for disposable medical devices. It also provides tooling services. Molded plastic parts include component parts, as well as assembly of plastic parts assembled into sub-assembly products. The injection molded plastic parts are made for a range of medical uses such as respiratory products, dialysis products, blood bag products, drug delivery products and diagnostic tools. Tooling services are the services provided for the fabrication of mold to be used in the injection molding process. The major consumers include multinational corporation (MNC) medical device companies from the United States, Europe and Japan.
IPO date
Jan 19, 2018
Employees
118
Domiciled in
SG
Incorporated in
KY

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,459
14.33%
9,148
-37.58%
14,656
-25.88%
Cost of revenue
13,761
12,780
17,717
Unusual Expense (Income)
NOPBT
(3,302)
(3,632)
(3,061)
NOPBT Margin
Operating Taxes
154
(74)
101
Tax Rate
NOPAT
(3,456)
(3,558)
(3,162)
Net income
(2,631)
-61.00%
(6,747)
120.27%
(3,063)
-59.38%
Dividends
Dividend yield
Proceeds from repurchase of equity
964
1,622
BB yield
-2.48%
-3.80%
Debt
Debt current
1,802
2,683
1,661
Long-term debt
4,265
4,499
3,220
Deferred revenue
Other long-term liabilities
679
1,067
1,180
Net debt
3,109
4,442
1,555
Cash flow
Cash from operating activities
(1,185)
(582)
CAPEX
(61)
(792)
Cash from investing activities
3
(751)
Cash from financing activities
509
(474)
FCF
(2,059)
(69)
(3,279)
Balance
Cash
1,779
1,598
3,660
Long term investments
1,179
1,142
(334)
Excess cash
2,435
2,283
2,593
Stockholders' equity
(18,390)
(19,310)
(9,165)
Invested Capital
25,395
27,486
22,005
ROIC
ROCE
EV
Common stock shares outstanding
740,187
571,486
526,531
Price
0.18
160.29%
0.07
-16.05%
0.08
-79.23%
Market cap
131,013
237.13%
38,861
-8.88%
42,649
-76.39%
EV
134,107
43,288
44,682
EBITDA
(3,302)
(1,434)
(1,036)
EV/EBITDA
Interest
159
145
Interest/NOPBT