Loading...
XHKG8512
Market cap30mUSD
Jan 06, Last price  
0.26HKD
1D
4.00%
1Q
-13.33%
IPO
-36.59%
Name

Hyfusin Group Holdings Ltd

Chart & Performance

D1W1MN
XHKG:8512 chart
P/E
2.33
P/S
0.28
EPS
0.11
Div Yield, %
0.00%
Shrs. gr., 5y
2.97%
Rev. gr., 5y
32.09%
Revenues
866m
+26.47%
146,006,000158,434,000162,525,000215,434,000307,546,000555,912,000815,143,000684,947,000866,251,000
Net income
102m
+40.01%
11,032,0008,773,000-11,057,0004,774,00024,663,00090,482,000106,211,00073,058,000102,286,000
CFO
249m
+157.29%
20,774,0007,004,000-5,781,000-10,543,000-23,214,000111,746,00073,300,00096,607,000248,562,000
Earnings
Jun 06, 2025

Profile

Hyfusin Group Holdings Limited, an investment holding company, designs, manufactures, and sells candle products in the United States, the United Kingdom, and internationally. The company provides daily-use candles, scented candles, and decorative candles, as well as other products, including diffusers. It primarily serves department store operators and buying agents. The company was incorporated in 2017 and is headquartered in Aberdeen, Hong Kong. Hyfusin Group Holdings Limited is a subsidiary of AVW International Limited.
IPO date
Jul 19, 2018
Employees
1,070
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
866,251
26.47%
684,947
-15.97%
Cost of revenue
727,595
591,188
Unusual Expense (Income)
NOPBT
138,656
93,759
NOPBT Margin
16.01%
13.69%
Operating Taxes
32,674
16,440
Tax Rate
23.56%
17.53%
NOPAT
105,982
77,319
Net income
102,286
40.01%
73,058
-31.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,211
25,358
Long-term debt
12,508
32,848
Deferred revenue
Other long-term liabilities
193
203
Net debt
(315,053)
(136,183)
Cash flow
Cash from operating activities
248,562
96,607
CAPEX
(34,916)
(37,323)
Cash from investing activities
(31,149)
(39,027)
Cash from financing activities
(51,995)
(24,573)
FCF
199,943
43,186
Balance
Cash
336,772
171,354
Long term investments
23,035
Excess cash
293,459
160,142
Stockholders' equity
450,616
348,309
Invested Capital
230,667
297,282
ROIC
40.15%
27.06%
ROCE
26.45%
20.50%
EV
Common stock shares outstanding
1,100,000
1,100,000
Price
0.19
31.03%
0.15
-44.23%
Market cap
209,000
31.03%
159,500
-44.23%
EV
(106,053)
23,317
EBITDA
151,271
105,024
EV/EBITDA
0.22
Interest
14,571
8,811
Interest/NOPBT
10.51%
9.40%