XHKG
8510
Market cap2mUSD
Mar 24, Last price
0.11HKD
Name
Top Standard Corp
Chart & Performance
Profile
Top Standard Corporation, an investment holding company, operates full-service restaurants in Hong Kong. The company operates through two segments, Code and MOW. It operates bar restaurant under the Code brand; and sells wines online under the MOW brand. The company was founded in 2008 and is based in Hong Kong, Hong Kong. Top Standard Corporation is a subsidiary of JSS Group Corporation.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 9,072 -27.31% | 12,480 87.75% | |||||||
Cost of revenue | 10,821 | 9,719 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,749) | 2,761 | |||||||
NOPBT Margin | 22.12% | ||||||||
Operating Taxes | 1,582 | ||||||||
Tax Rate | 57.30% | ||||||||
NOPAT | (1,749) | 1,179 | |||||||
Net income | 6,009 -157.97% | (10,365) 5.45% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,504 | ||||||||
BB yield | -132.53% | ||||||||
Debt | |||||||||
Debt current | 4,020 | 3,344 | |||||||
Long-term debt | 11,548 | 11,223 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 21 | 221 | |||||||
Net debt | 12,902 | 13,388 | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,111) | 6,871 | |||||||
CAPEX | (6,381) | (5,766) | |||||||
Cash from investing activities | (6,492) | (5,854) | |||||||
Cash from financing activities | 9,832 | (3,058) | |||||||
FCF | (10,651) | (2,591) | |||||||
Balance | |||||||||
Cash | 2,416 | 1,179 | |||||||
Long term investments | 250 | ||||||||
Excess cash | 2,212 | 555 | |||||||
Stockholders' equity | (108,270) | 12,414 | |||||||
Invested Capital | 109,444 | (8,652) | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 139,149 | 138,240 | |||||||
Price | 0.02 -57.78% | 0.05 -22.41% | |||||||
Market cap | 2,644 -57.50% | 6,221 -10.67% | |||||||
EV | 12,154 | 145,077 | |||||||
EBITDA | 1,318 | 4,555 | |||||||
EV/EBITDA | 9.22 | 31.85 | |||||||
Interest | 626 | 623 | |||||||
Interest/NOPBT | 22.56% |