XHKG8510
Market cap1mUSD
Dec 18, Last price
0.08HKD
IPO
-70.94%
Name
Top Standard Corp
Chart & Performance
P/E
2.55
P/S
1.69
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
-29.52%
Rev. gr., 5y
-41.21%
Revenues
9m
-27.31%
Net income
6m
P
CFO
-2m
L
Earnings
Jun 20, 2025
Profile
Top Standard Corporation, an investment holding company, operates full-service restaurants in Hong Kong. The company operates through two segments, Code and MOW. It operates bar restaurant under the Code brand; and sells wines online under the MOW brand. The company was founded in 2008 and is based in Hong Kong, Hong Kong. Top Standard Corporation is a subsidiary of JSS Group Corporation.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 9,072 -27.31% | 12,480 87.75% | 6,647 -93.12% | ||||||
Cost of revenue | 10,821 | 9,719 | 4,690 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,749) | 2,761 | 1,957 | ||||||
NOPBT Margin | 22.12% | 29.44% | |||||||
Operating Taxes | 1,582 | (2,229) | |||||||
Tax Rate | 57.30% | ||||||||
NOPAT | (1,749) | 1,179 | 4,186 | ||||||
Net income | 6,009 -157.97% | (10,365) 5.45% | (9,829) -89.47% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,504 | 12,618 | |||||||
BB yield | -132.53% | -181.20% | |||||||
| Debt | |||||||||
Debt current | 4,020 | 3,344 | 1,957 | ||||||
Long-term debt | 11,548 | 11,223 | 11,083 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 21 | 221 | 150 | ||||||
Net debt | 12,902 | 13,388 | 10,057 | ||||||
| Cash flow | |||||||||
Cash from operating activities | (2,111) | 6,871 | (14,752) | ||||||
CAPEX | (6,381) | (5,766) | (116) | ||||||
Cash from investing activities | (6,492) | (5,854) | (173) | ||||||
Cash from financing activities | 9,832 | (3,058) | 8,884 | ||||||
FCF | (10,651) | (2,591) | (770) | ||||||
| Balance | |||||||||
Cash | 2,416 | 1,179 | 2,983 | ||||||
Long term investments | 250 | ||||||||
Excess cash | 2,212 | 555 | 2,651 | ||||||
Stockholders' equity | (108,270) | 12,414 | 13,728 | ||||||
Invested Capital | 109,444 | (8,652) | (2,940) | ||||||
ROIC | 4.71% | ||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 139,149 | 138,240 | 120,060 | ||||||
Price | 0.02 -57.78% | 0.05 -22.41% | 0.06 -72.38% | ||||||
Market cap | 2,644 -57.50% | 6,221 -10.67% | 6,964 -95.86% | ||||||
EV | 12,154 | 145,077 | 136,328 | ||||||
EBITDA | 1,318 | 4,555 | 2,432 | ||||||
EV/EBITDA | 9.22 | 31.85 | 56.06 | ||||||
Interest | 626 | 623 | 94 | ||||||
Interest/NOPBT | 22.56% | 4.80% | |||||||